XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Sep. 30, 2012
Current assets:    
Cash and cash equivalents $ 3,078,000 $ 4,478,000
Accounts receivable, net of allowances of $70 and $85 7,688,000 5,578,000
Inventories 1,142,000 1,053,000
Prepaid expenses and other current assets 775,000 757,000
Total current assets 12,683,000 11,866,000
Property and equipment:    
Leasehold improvements 852,000 852,000
Computer equipment 4,830,000 3,851,000
Furniture and fixtures 865,000 865,000
Total property and equipment 6,547,000 5,568,000
Less accumulated depreciation and amortization 3,450,000 2,624,000
Net property and equipment 3,097,000 2,944,000
Other assets:    
Goodwill 7,576,000 7,576,000
Investment in Mediasite KK 577,000 420,000
Software development costs, net of amortization of $30 503,000  
Other intangibles, net of amortization of $195 and $180 20,000 15,000
Total assets 24,456,000 22,821,000
Current liabilities:    
Revolving line of credit      
Accounts payable 1,529,000 1,604,000
Accrued liabilities 1,222,000 850,000
Unearned revenue 6,081,000 5,284,000
Current portion of capital lease obligation 183,000 129,000
Current portion of notes payable 667,000 667,000
Total current liabilities 9,682,000 8,534,000
Long-term portion of unearned revenue 490,000 349,000
Long-term portion of capital lease obligation 129,000 131,000
Long-term portion of notes payable 266,000 766,000
Leasehold improvement liability 466,000 532,000
Deferred tax liability 2,150,000 1,970,000
Total liabilities 13,183,000 12,282,000
Stockholders' equity:    
Preferred stock      
Common stock, $.01 par value, authorized 10,000,000 shares; 3,978,502 and 3,909,040 shares issued and 3,965,786 and 3,896,324 shares outstanding 40,000 39,000
Additional paid-in capital 190,318,000 189,459,000
Accumulated deficit (178,890,000) (178,764,000)
Receivable for common stock issued (26,000) (26,000)
Treasury stock, at cost, 12,716 shares (169,000) (169,000)
Total stockholders' equity 11,273,000 10,539,000
Total liabilities and stockholders' equity 24,456,000 22,821,000
5% preferred stock, Series B, voting, cumulative, convertible [Member]
   
Stockholders' equity:    
Preferred stock