XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating activities    
Net income (loss) $ 157 $ (243)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Equity in earnings from investment in Mediasite KK (420)  
Amortization of other intangibles 75 208
Depreciation and amortization of property and equipment 855 704
Provision for doubtful accounts (5) (15)
Deferred taxes 240 240
Stock-based compensation expense related to stock options 742 707
Changes in operating assets and liabilities:    
Accounts receivable 226 (746)
Inventories (517) (78)
Prepaid expenses and other assets (17) (307)
Accounts payable, accrued liabilities and other long-term liabilities (601) 999
Unearned revenue (385) (55)
Net cash provided by operating activities 350 1,414
Investing activities    
Purchases of property and equipment (1,456) (739)
Net cash used in investing activities (1,456) (739)
Financing activities    
Net proceeds from (payments on) revolving line of credit      
Proceeds from notes payable 1,200 800
Payments on notes payable (1,390) (985)
Payments of loan fees (20) (21)
Proceeds from issuance of common stock 134 32
Proceeds from exercise of common stock warrants and options 245 1,671
Payments on capital leases (100) (15)
Net cash provided by financing activities 69 1,482
Net increase (decrease) in cash and cash equivalents (1,037) 2,157
Cash and cash equivalents at beginning of period 5,515 3,358
Cash and cash equivalents at end of period 4,478 5,515
Supplemental cash flow information:    
Interest paid 120 174
Non-cash transactions:    
Property and equipment financed by accounts payable, accrued liabilities or capital lease $ 752 $ 330