XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Credit Arrangements Loan and Security Agreement (Details)
3 Months Ended 6 Months Ended
Jan. 25, 2019
USD ($)
May 11, 2018
USD ($)
$ / shares
shares
Dec. 14, 2015
USD ($)
Mar. 31, 2019
USD ($)
$ / shares
Mar. 31, 2018
USD ($)
Mar. 31, 2019
USD ($)
$ / shares
Mar. 31, 2018
USD ($)
Apr. 25, 2019
$ / shares
shares
Apr. 04, 2019
USD ($)
Mar. 13, 2019
USD ($)
Feb. 28, 2019
USD ($)
$ / shares
shares
Feb. 14, 2019
USD ($)
$ / shares
Jan. 31, 2019
USD ($)
$ / shares
Jan. 04, 2019
USD ($)
Nov. 08, 2018
USD ($)
Sep. 30, 2018
USD ($)
$ / shares
Apr. 16, 2018
$ / shares
shares
Line of Credit Facility [Line Items]                                  
Common stock, par value (usd per share) | $ / shares       $ 0.01   $ 0.01                   $ 0.01 $ 2.15
Number of securities called by warrants or rights (in shares) | shares                     728,155           232,558
Exercise price of warrant (in usd per share) | $ / shares                     $ 1.18           $ 2.50
Derivative liability, at fair value       $ (10,000)   $ (10,000)                   $ (14,000)  
Gain on derivative           7,000 $ 9,000                    
Interest expense, net       (227,000) $ (103,000) (381,000) $ (195,000)                    
Accretion Expense       13,000   13,000                      
Warrant                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount       674,000   $ 674,000                      
Debt Instrument, Term           5 years                      
Subordinated Promissory Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount       3,300,000   $ 3,300,000                      
Debt Instrument, Term           5 years                      
Partners for Growth IV, L.P. | Tranche One                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount   $ 2,000,000                              
Partners for Growth IV, L.P. | Disbursement of Tranche 2, net of discount                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount   500,000                         $ 500,000    
Partners For Growth V, L.P. [Member]                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount   $ 2,500,000                              
Number of securities called by warrants or rights (in shares) | shares   66,000                              
Exercise price of warrant (in usd per share) | $ / shares   $ 2.57                              
Derivative, Loss on Derivative       8,000                          
Gain on derivative           $ 15,000                      
Debt instrument fee   $ 150,000                              
Interest expense, net       (13,000)   (25,000)                      
Partners For Growth V, L.P. [Member] | Warrant                                  
Line of Credit Facility [Line Items]                                  
Derivative liability, at fair value       (10,000)   $ (10,000)                      
Partners For Growth V, L.P. [Member] | Warrant Debt                                  
Line of Credit Facility [Line Items]                                  
Debt discount accreted as interest expense     $ 153,000                            
Debt interest expense term           5 years                      
Partners For Growth V, L.P. [Member] | PFG Debt                                  
Line of Credit Facility [Line Items]                                  
Debt interest expense term           3 years                      
Amortization of debt discount       $ 13,000   $ 27,000                      
Partners For Growth V, L.P. [Member] | Tranche One                                  
Line of Credit Facility [Line Items]                                  
PFG debt, net of discount   $ 2,000,000                              
Debt instrument, interest rate, percentage   10.75%                              
Prepayment fee   1.00%                              
Secured Debt | Promissory Note                                  
Line of Credit Facility [Line Items]                                  
Face amount of debt                       $ 1,000,000 $ 1,000,000 $ 1,000,000      
Common stock, par value (usd per share) | $ / shares                       $ 1.30 $ 1.30        
Debt instrument, interest rate, percentage                       9.25% 9.25% 9.25%      
Subordinated note payable | Senior Secured Promissory Notes                                  
Line of Credit Facility [Line Items]                                  
Face amount of debt $ 5,000,000                                
Debt instrument, interest rate, percentage       9.25%   9.25%                      
Liability       $ 3,300,000   $ 3,300,000                   0  
Monthly installment amount 100,000                                
Minimum qualifying revenue $ 13,000,000                                
Subordinated note payable | Initial Notes [Member]                                  
Line of Credit Facility [Line Items]                                  
Face amount of debt                     $ 3,000,000            
Subordinated note payable | Additional Notes, Tranche One [Member]                                  
Line of Credit Facility [Line Items]                                  
Face amount of debt                   $ 1,000,000 $ 1,000,000            
Subordinated note payable | January and March | Senior Secured Promissory Notes                                  
Line of Credit Facility [Line Items]                                  
Minimum coverage ratio 0.7                                
Subordinated note payable | February and May | Senior Secured Promissory Notes                                  
Line of Credit Facility [Line Items]                                  
Minimum coverage ratio 0.9                                
Subsequent Event                                  
Line of Credit Facility [Line Items]                                  
Number of securities called by warrants or rights (in shares) | shares               728,155                  
Exercise price of warrant (in usd per share) | $ / shares               $ 1.18                  
Subsequent Event | Subordinated note payable | Additional Notes, Tranche Two [Member]                                  
Line of Credit Facility [Line Items]                                  
Face amount of debt                 $ 1,000,000                
Debt Instrument, Redemption, Period One [Member] | Partners For Growth V, L.P. [Member]                                  
Line of Credit Facility [Line Items]                                  
Exchange price of warrants (in usd per share)   $ 250,000                              
Level 3 | PFG V Debt, Net of Discount                                  
Line of Credit Facility [Line Items]                                  
Debt instrument, interest rate, percentage       10.75%   10.75%                      
Disbursement of Tranche 2, net of discount     $ 2,300,000                            
Amortization and accretion expense           $ 51,000                      
Liability       $ 2,094,000   2,094,000                   1,905,000  
Level 3 | Warrant Debt                                  
Line of Credit Facility [Line Items]                                  
Liability       138,000   138,000                      
Level 3 | Warrant Debt, PFG V                                  
Line of Credit Facility [Line Items]                                  
Amortization and accretion expense       5,000   9,000                      
Liability       $ 138,000   $ 138,000                   $ 103,000  
Prime Rate | Subordinated note payable | Senior Secured Promissory Notes                                  
Line of Credit Facility [Line Items]                                  
Basis spread on variable rate 4.00%