XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue (Tables)
6 Months Ended
Mar. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block]
The following table summarizes revenues from contracts with customers for the three and six months ended March 31, 2019, respectively, (in thousands):
 
Three Months Ended March 31, 2019
 
SOFO
SFI
MSKK
Eliminations
Total
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Hardware
$
784

$
35

$
376

$
(189
)
$
1,006

Software
618

124

120

(159
)
703

Shipping
87




87

 
 
 
 
 
 
Product and other total
1,489

159

496

(348
)
1,796

 
 
 
 
 
 
Support
1,961

145

976

(241
)
2,841

Hosting
1,062

115

513


1,690

Events
850

38

742


1,630

Installs and training
29

11



40

 
 
 
 
 
 
Services total
3,902

309

2,231

(241
)
6,201

 
 
 
 
 
 
Total revenue
$
5,391

$
468

$
2,727

$
(589
)
$
7,997


 
Six Months Ended March 31, 2019
 
SOFO
SFI
MSKK
Eliminations
Total
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Hardware
$
1,598

$
174

$
385

$
(300
)
$
1,857

Software
1,260

239

318

(276
)
1,541

Shipping
148

1



149

 
 
 
 
 
 
Product and other total
3,006

414

703

(576
)
3,547

 
 
 
 
 
 
Support
3,948

334

1,222

(472
)
5,032

Hosting
2,116

264

866


3,246

Events
2,081

76

1,394


3,551

Installs & training
108

15



123

 
 
 
 
 
 
Services total
8,253

689

3,482

(472
)
11,952

 
 
 
 
 
 
Total revenue
$
11,259

$
1,103

$
4,185

$
(1,048
)
$
15,499

Impact of Adoption
As a result of applying the modified retrospective method to adopt ASC 606, the following amounts on our Condensed Consolidated Balance Sheet (Unaudited) were adjusted as of October 1, 2018 to reflect the cumulative effect adjustment to the opening balance of accumulated deficit (in thousands):
 
As reported
 
ASC 606 adoption
 
Adjusted
 
September 30, 2018
 
adjustments
 
October 1, 2018
Capitalized commissions, current
$

 
$
580

 
$
580

Total current assets
10,825

 
580

 
11,405

 
 
 
 
 
 
Capitalized commissions, long-term

 
112

 
112

Total assets
$
13,583

 
$
692

 
$
14,275

 
 
 
 
 
 
Accrued liabilities
1,609

 
2

 
1,611

Unearned revenue
11,645

 
(924
)
 
10,721

Total current liabilities
16,590

 
(922
)
 
15,668

 
 
 
 
 
 
Other long-term liabilities
202

 
(2
)
 
200

Long-term portion of unearned revenue
1,691

 
(75
)
 
1,616

Total liabilities
20,041

 
(999
)
 
19,042

 
 
 
 
 
 
Accumulated deficit
(207,419
)
 
1,691

 
(205,728
)
Total stockholders' equity (deficit)
(6,458
)
 
1,691

 
(4,767
)
Total liabilities and stockholders' equity (deficit)
$
13,583

 
$
692

 
$
14,275

Effect of ASC 606 as of March 31, 2019 and for the Three and Six Months Ended March 31, 2019
The following table summarizes the effect of adopting ASC 606 on our Condensed Consolidated Balance Sheet (Unaudited) as of March 31, 2019 (in thousands):
 
 
 
 
 
Amounts without
 
As reported
 
ASC 606 adoption
 
ASC 606 impact
 
March 31, 2019
 
impact
 
March 31, 2019
Capitalized commissions, current
$
459

 
$
(459
)
 
$

Prepaid expenses and other current assets
968

 

 
968

Total current assets
10,600

 
(459
)
 
10,141

 
 
 
 
 
 
Capitalized commissions, long-term
129

 
(129
)
 

Total assets
$
13,324

 
$
(588
)
 
$
12,736

 
 
 
 
 
 
Accrued liabilities
1,595

 
(2
)
 
1,593

Unearned revenue
8,301

 
777

 
9,078

Total current liabilities
13,154

 
775

 
13,929

 
 
 
 
 
 
Other long-term liabilities
174

 
2

 
176

Long-term portion of unearned revenue
2,329

 
74

 
2,403

Total liabilities
20,422

 
851

 
21,273

 
 
 
 
 
 
Accumulated deficit
(209,002
)
 
(1,439
)
 
(210,441
)
Total stockholders' equity (deficit)
(7,098
)
 
(1,439
)
 
(8,537
)
Total liabilities and stockholders' equity (deficit)
$
13,324

 
$
(588
)
 
$
12,736


The following tables summarize the effects of adopting ASC 606 on our Condensed Consolidated Statement of Operations (Unaudited) for the three and six months ended March 31, 2019, respectively (in thousands):
 
As reported
 
 
 
Amounts without
 
Three Months Ended
 
ASC 606 adoption
 
ASC 606 impact
 
March 31, 2019
 
impact
 
March 31, 2019
Product and other revenue
$
1,796

 
$
20

 
$
1,816

Total revenue
7,997

 
20

 
8,017

 
 
 
 
 
 
Product and other cost of revenue
645

 

 
645

Total cost of revenue
2,004

 

 
2,004

 
 
 
 
 
 
Gross margin
5,993

 
20

 
6,013

 
 
 
 
 
 
Selling and marketing (operating expenses)
3,836

 
(35
)
 
3,801

Loss from operations
(1,123
)
 
55

 
(1,068
)
Loss before income taxes
(1,361
)
 
55

 
(1,306
)
Net loss
$
(1,486
)
 
$
55

 
$
(1,431
)
Net loss attributable to common stockholders
$
(1,531
)
 
$
55

 
$
(1,476
)
 
 
 
 
 
 
Loss per common share
 
 
 
 
 
     -basic
$
(0.29
)
 
$
0.01

 
$
(0.28
)
     -diluted
$
(0.29
)
 
$
0.01

 
$
(0.28
)

 
As reported
 
 
 
Amounts without
 
Six Months Ended
 
ASC 606 adoption
 
ASC 606 impact
 
March 31, 2019
 
impact
 
March 31, 2019
Product and other revenue
$
3,547

 
$
146

 
$
3,693

Total revenue
15,499

 
146

 
15,645

 
 
 
 
 
 
Product and other cost of revenue
1,296

 

 
1,296

Total cost of revenue
3,846

 

 
3,846

 
 
 
 
 
 
Gross margin
11,653

 
146

 
11,799

 
 
 
 
 
 
Selling and marketing (operating expenses)
7,779

 
(105
)
 
7,674

Loss from operations
(2,777
)
 
251

 
(2,526
)
Loss before income taxes
(3,161
)
 
251

 
(2,910
)
Net loss
$
(3,274
)
 
$
251

 
$
(3,023
)
Net loss attributable to common stockholders
$
(3,372
)
 
$
251

 
$
(3,121
)
 
 
 
 
 
 
Loss per common share
 
 
 
 
 
     -basic
$
(0.64
)
 
$
0.05

 
$
(0.59
)
     -diluted
$
(0.64
)
 
$
0.05

 
$
(0.59
)

The following table summarizes the effect of adopting ASC 606 on our Condensed Consolidated Statement of Cash Flow for the six months ended March 31, 2019 (in thousands):

 
 
 
 
 
Amounts without
 
As reported
 
ASC 606 adoption
 
ASC 606 impact
 
March 31, 2019
 
impact
 
March 31, 2019
Cash flows from operating activities:
 
 
 
 
 
Net loss
$
(3,274
)
 
$
251

 
$
(3,023
)
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
Capitalized commissions
105

 
(105
)
 

Prepaid expenses and other current assets
(25
)
 

 
(25
)
Unearned revenue
(1,704
)
 
(146
)
 
(1,850
)
Net cash used in operating activities
$
(3,251
)
 
$

 
$
(3,251
)