XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation and Significant Accounting Policies (Tables)
6 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
Financing Receivables
Investment in sales-type leases consists of the following (in thousands):
 
March 31, 2019
 
September 30, 2018
Investment in sales-type lease
$
413

 
$
399

 
$
413

 
$
399

Financing receivables consisted of the following (in thousands) as of:
 
March 31, 2019
 
September 30, 2018
Customer support contracts, current and long-term, gross
$
290

 
$
281

Product receivables, gross
526

 
526

Allowance for losses on financing receivables
(526
)
 
(526
)
 
$
290

 
$
281

Inventory
Inventory consists of the following (in thousands):
 
March 31,
2019
 
September 30, 2018
Raw materials and supplies
$
438

 
$
358

Finished goods
1,203

 
669

 
$
1,641

 
$
1,027

Fair Value, Liabilities Measured on Recurring Basis
Financial liabilities measured at fair value on a recurring basis are summarized below (in thousands):
March 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 
$

 
$
10

 
$

 
$
10

September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 
$

 
$
14

 
$

 
$
14

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Included below is a summary of the changes in our Level 3 fair value measurements (in thousands):
 
 
PFG V Debt, Net of Discount
 
Warrant Debt, PFG V
 
Burish Notes, Net of Discount
Balance as of September 30, 2018
 
$
1,905

 
$
103

 
$

Activity during the period:
 
 
 
 
 
 
   Disbursement of Tranche 2, net of discount
 
471

 
26

 

   Disbursement of Tranches 1-4
 

 

 
4,000

   Disbursement of warrants
 

 

 
(674
)
   Payments
 
(333
)
 

 

   Amortization and accretion expense
 
51

 
9

 
13

Balance as of March 31, 2019
 
$
2,094

 
$
138

 
$
3,339

Fair Value Assumptions for Stock Options Granted
The fair value of each option grant is estimated using the assumptions in the following table:
 
Six Months Ended
March 31,
 
2019
 
2018
Expected life
4.3 years
 
4.3-4.4 years
Risk-free interest rate
2.48%-2.93%
 
1.79%-2.40%
Expected volatility
60.19%-66.05%
 
62.45%-63.49%
Expected forfeiture rate
13.51%-14.76%
 
12.53%-13.53%
Expected exercise factor
1.2
 
1.16-1.17
Expected dividend yield
0%
 
0%
Summary of Option Activity
A summary of option activity at March 31, 2019 and changes during the six months then ended is presented below:
 
Options
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual
Period in
Years
Outstanding at October 1, 2018
2,029,741

 
$
7.04

 
5.0
Granted
199,850

 
0.67

 
9.8
Exercised

 

 
0.0
Forfeited
(523,668
)
 
8.93

 
4.6
Outstanding at March 31, 2019
1,705,923

 
5.71

 
6.4
Exercisable at March 31, 2019
1,144,326

 


 
5.4
Summary of Status of Company's Non-vested Shares
A summary of the status of the Company’s non-vested shares and changes during the six month period ended March 31, 2019 is presented below:
 
2019
Non-vested Shares
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested at October 1, 2018
680,720

 
$
1.46

Granted
199,850

 
2.23

Vested
(289,836
)
 
2.02

Forfeited
(29,137
)
 
1.22

Non-vested at March 31, 2019
561,597

 
$
0.94

Computation of Basic and Diluted Weighted Average Shares Used in Earnings Per Share Calculations
The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:
 
Three Months Ended
March 31,
 
Six Months Ended
March 31,
 
2019
 
2018
 
2019
 
2018
Denominator for basic net income (loss) per share - weighted average common shares
5,278,500

 
4,461,310

 
5,232,449

 
4,459,675

Effect of dilutive options (treasury method)

 

 

 

Denominator for diluted net income (loss) per share - adjusted weighted average common shares
5,278,500

 
4,461,310

 
5,232,449

 
4,459,675

Options, warrants and convertible shares outstanding during each period, but not included in the computation of diluted net income (loss) per share because they are antidilutive
2,076,083

 
2,242,269

 
2,076,083

 
2,242,269