XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation and Significant Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Financing Receivables
Financing receivables consisted of the following (in thousands) as of:
 
December 31, 2018
 
September 30, 2018
Customer support contracts, current and long-term, gross
$
292

 
$
281

Product receivables, gross
526

 
526

Allowance for losses on financing receivables
(526
)
 
(526
)
 
$
292

 
$
281

Investment in sales-type leases consists of the following (in thousands):
 
December 31, 2018
 
September 30, 2018
Investment in sales-type lease
$
416

 
$
399

 
$
416

 
$
399

Inventory
Inventory consists of the following (in thousands):
 
December 31,
2018
 
September 30, 2018
Raw materials and supplies
$
433

 
$
358

Finished goods
977

 
669

 
$
1,410

 
$
1,027

Fair Value, Liabilities Measured on Recurring Basis
Financial liabilities measured at fair value on a recurring basis are summarized below (in thousands):
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 
$

 
$
2

 
$

 
$
2

September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 
$

 
$
14

 
$

 
$
14

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Included below is a summary of the changes in our Level 3 fair value measurements (in thousands):
 
 
PFG V Debt, Net of Discount
 
Warrant Debt, PFG V
Balance as of September 30, 2018
 
$
1,905

 
$
103

Activity during the period:
 
 
 
 
   Disbursement of Tranche 2, net of discount
 
471

 
26

   Payments to PFG
 
(83
)
 

   Amortization and accretion expense
 
24

 
4

Balance as of December 31, 2018
 
$
2,317

 
$
133

Fair Value Assumptions for Stock Options Granted
The fair value of each option grant is estimated using the assumptions in the following table:
 
Three Months Ended
December 31,
 
2018
 
2017
Expected life
4.3 years
 
4.4 years
Risk-free interest rate
2.93%
 
1.79%
Expected volatility
60.19%
 
63.49%
Expected forfeiture rate
13.51%
 
12.53%
Expected exercise factor
1.2
 
1.16
Expected dividend yield
0%
 
0%
Summary of Option Activity
A summary of option activity at December 31, 2018 and changes during the three months then ended is presented below:
 
Options
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual
Period in
Years
Outstanding at October 1, 2018
2,029,741

 
$
7.04

 
5.0
Granted
197,850

 
0.67

 
9.8
Exercised

 

 
0.0
Forfeited
(52,032
)
 
4.50

 
4.6
Outstanding at December 31, 2018
2,175,559

 
6.52

 
6.1
Exercisable at December 31, 2018
1,469,416

 


 
4.8
Summary of Status of Company's Non-vested Shares
A summary of the status of the Company’s non-vested shares and changes during the three month period ended December 31, 2018 is presented below:
 
2018
Non-vested Shares
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested at October 1, 2018
680,720

 
$
1.46

Granted
197,850

 
2.24

Vested
(147,842
)
 
2.34

Forfeited
(24,585
)
 
1.31

Non-vested at December 31, 2018
706,143

 
$
0.90

Computation of Basic and Diluted Weighted Average Shares Used in Earnings Per Share Calculations
The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:
 
Three Months Ended
December 31,
 
2018
 
2017
Denominator for basic net income (loss) per share - weighted average common shares
5,100,684

 
4,458,075

Effect of dilutive options (treasury method)

 
54,747

Denominator for diluted net income (loss) per share - adjusted weighted average common shares
5,100,684

 
4,512,822

Options, warrants and convertible shares outstanding during each period, but not included in the computation of diluted net income (loss) per share because they are antidilutive
2,545,719

 
2,348,585