XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Credit Arrangements Loan and Security Agreement (Details)
3 Months Ended 6 Months Ended 9 Months Ended
Mar. 22, 2017
Feb. 08, 2017
Dec. 14, 2015
USD ($)
May 13, 2015
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Installment
Jun. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Aug. 12, 2015
$ / shares
Line of Credit Facility [Line Items]                        
Warrant expiration date                 May 14, 2020      
Derivative liability, at fair value         $ 25,000       $ 25,000   $ 67,000  
Gain on derivative                 42,000 $ 53,000    
Derivative liability         (25,000)       $ (25,000)   (67,000)  
Warrant Debt                        
Line of Credit Facility [Line Items]                        
Interest rate during period                 0.00%      
Derivative liability, at fair value         80,000       $ 80,000      
Derivative liability         (136,000)       (136,000)      
Debt discount accreted as interest expense     $ 216,000                  
Debt interest expense term               5 years        
Fair value of warrants         142,000       $ 142,000      
PFG Debt                        
Line of Credit Facility [Line Items]                        
PFG debt, net of discount     $ 1,784,000                  
Debt interest expense term                 3 years      
Debt default amount         740,000       $ 740,000   1,300,000  
Accretion of discount expense           $ 5,000 $ 4,000 $ 15,000   12,000    
Amortization of debt discount         18,000   $ 18,000   55,000 $ 52,000    
Fair value of warrants         675,000       675,000      
Partners for Growth IV, L.P.                        
Line of Credit Facility [Line Items]                        
PFG debt, net of discount       $ 2,000,000                
Number of securities called by warrants or rights (in shares) | shares       50,000                
Exercise price of warrant (in usd per share) | $ / shares       $ 9.66               $ 6.80
Exchange price of warrants (in usd per share)       $ 200,000                
Exercise period       5 years                
Gain on derivative         21,000       42,000      
Partners for Growth IV, L.P. | Warrant                        
Line of Credit Facility [Line Items]                        
Derivative liability, at fair value         $ 25,000       $ 25,000   $ 67,000  
Partners for Growth IV, L.P. | Tranche One                        
Line of Credit Facility [Line Items]                        
PFG debt, net of discount       $ 1,500,000                
Debt instrument, interest rate, percentage         10.75%       10.75%      
Number of equal monthly installments | Installment                 30      
Debt instrument, maturity date                 May 01, 2018      
Number of securities called by warrants or rights (in shares) | shares       37,500                
Partners for Growth IV, L.P. | Tranche Two                        
Line of Credit Facility [Line Items]                        
PFG debt, net of discount       $ 500,000                
Number of equal monthly installments | Installment                 29      
Number of securities called by warrants or rights (in shares) | shares       12,500                
Monthly Basis | Silicon Valley Bank | Ninth Amendment                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio 1.5                      
Monthly Basis | Silicon Valley Bank | Loan Modification No. 2                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio   1.5                    
Non Quarter End Months | Silicon Valley Bank | Ninth Amendment                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio 1.6                      
Non Quarter End Months | Silicon Valley Bank | Loan Modification No. 2                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio   1.60                    
Quarter End Months | Silicon Valley Bank | Ninth Amendment                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio 1.75                      
Quarter End Months | Silicon Valley Bank | Loan Modification No. 2                        
Line of Credit Facility [Line Items]                        
Debt liquidity ratio   1.75