Basis of Presentation and Significant Accounting Policies (Tables)
|
3 Months Ended |
Dec. 31, 2016 |
Accounting Policies [Abstract] |
|
Inventory |
Inventory consists of the following (in thousands): | | | | | | | | | | December 31, 2016 | | September 30, 2016 | Raw materials and supplies | $ | 154 |
| | $ | 149 |
| Finished goods | 1,117 |
| | 1,755 |
| | $ | 1,271 |
| | $ | 1,904 |
|
|
Fair Value, Liabilities Measured on Recurring Basis |
Financial liabilities measured at fair value on a reoccurring basis are summarized below (in thousands): | | | | | | | | | | | | | | | | | | December 31, 2016 | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | Derivative liability | | — |
| | 46 |
| | — |
| | 46 |
| | | $ | — |
| | $ | 46 |
| | $ | — |
| | $ | 46 |
|
| | | | | | | | | | | | | | | | | | September 30, 2016 | | Level 1 | | Level 2 | | Level 3 | | Total Fair Value | Derivative liability | | — |
| | 67 |
| | — |
| | 67 |
| | | $ | — |
| | $ | 67 |
| | $ | — |
| | $ | 67 |
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
Included below is a summary of the changes in our Level 3 fair value measurements (in thousands): | | | | | | | | | | | | PFG Debt, net of discount | | Warrant Debt | Balance at September 30, 2016 | | $ | 1,225 |
| | $ | 102 |
| Activity during the current period: | | | | | Payments to PFG | | (202 | ) | | — |
| Change in fair value | | 18 |
| | 5 |
| Balance at December 31, 2016 | | $ | 1,041 |
| | $ | 107 |
| |
|
|
|
|
|
Fair Value Assumptions for Stock Options Granted |
The fair value of each option grant is estimated using the assumptions in the following table: | | | | | | Three Months Ended December 31, | | 2016 | | 2015 | Expected life | 4.9 years | | 4.9 years | Risk-free interest rate | 1.08% | | 1.23% | Expected volatility | 56.98% | | 53.75% | Expected forfeiture rate | 10.22% | | 11.76% | Expected exercise factor | 1.35 | | 1.43 | Expected dividend yield | 0% | | 0% |
|
Summary of Option Activity |
A summary of option activity at December 31, 2016 and changes during the three months then ended is presented below: | | | | | | | | | | | Options | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Period in Years | Outstanding at October 1, 2016 | 1,602,822 |
| | $ | 9.51 |
| | 6.6 | Granted | 300,270 |
| | 4.75 |
| | 9.8 | Exercised | — |
| | — |
| | 0 | Forfeited | (12,124 | ) | | 30.67 |
| | 1.9 | Outstanding at December 31, 2016 | 1,890,968 |
| | 8.62 |
| | 6.7 | Exercisable at December 31, 2016 | 1,283,111 |
| | 9.62 |
| | 5.6 |
|
Summary of Status of Company's Non-vested Shares |
A summary of the status of the Company’s non-vested shares and changes during the three month period ended December 31, 2016 is presented below: | | | | | | | | | 2016 | Non-vested Shares | Shares | | Weighted-Average Grant Date Fair Value | Non-vested at October 1, 2016 | 539,985 |
| | $ | 3.21 |
| Granted | 300,270 |
| | 3.14 |
| Vested | (230,562 | ) | | 1.83 |
| Forfeited | (1,836 | ) | | 3.15 |
| Non-vested at December 31, 2016 | 607,857 |
| | $ | 2.52 |
|
|
Computation of Basic and Diluted Weighted Average Shares Used in Earnings Per Share Calculations |
The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations: | | | | | | | | Three Months Ended December 31, | | 2016 | | 2015 | Denominator for basic loss per share - weighted average common shares | 4,411,559 |
| | 4,363,740 |
| Effect of dilutive options (treasury method) | — |
| | — |
| Denominator for diluted loss per share - adjusted weighted average common shares | 4,411,559 |
| | 4,363,740 |
| Options and warrants outstanding during each period, but not included in the computation of diluted loss per share because they are antidilutive | 2,025,770 |
| | 1,773,057 |
|
|