XML 25 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Basis of Presentation and Significant Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2016
Accounting Policies [Abstract]  
Inventory
Inventory consists of the following (in thousands):
 
December 31,
2016
 
September 30, 2016
Raw materials and supplies
$
154

 
$
149

Finished goods
1,117

 
1,755

 
$
1,271

 
$
1,904

Fair Value, Liabilities Measured on Recurring Basis
Financial liabilities measured at fair value on a reoccurring basis are summarized below (in thousands):
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 

 
46

 

 
46

 
 
$

 
$
46

 
$

 
$
46

September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Derivative liability
 

 
67

 

 
67

 
 
$

 
$
67

 
$

 
$
67

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Included below is a summary of the changes in our Level 3 fair value measurements (in thousands):
 
 
PFG Debt, net of discount
 
Warrant Debt
Balance at September 30, 2016
 
$
1,225

 
$
102

Activity during the current period:
 
 
 
 
   Payments to PFG
 
(202
)
 

   Change in fair value
 
18

 
5

Balance at December 31, 2016
 
$
1,041

 
$
107

 




Fair Value Assumptions for Stock Options Granted
The fair value of each option grant is estimated using the assumptions in the following table:
 
Three Months Ended
December 31,
 
2016
 
2015
Expected life
4.9 years
 
4.9 years
Risk-free interest rate
1.08%
 
1.23%
Expected volatility
56.98%
 
53.75%
Expected forfeiture rate
10.22%
 
11.76%
Expected exercise factor
1.35
 
1.43
Expected dividend yield
0%
 
0%
Summary of Option Activity
A summary of option activity at December 31, 2016 and changes during the three months then ended is presented below:
 
Options
 
Weighted-
Average
Exercise Price
 
Weighted-
Average
Remaining
Contractual
Period in
Years
Outstanding at October 1, 2016
1,602,822

 
$
9.51

 
6.6
Granted
300,270

 
4.75

 
9.8
Exercised

 

 
0
Forfeited
(12,124
)
 
30.67

 
1.9
Outstanding at December 31, 2016
1,890,968

 
8.62

 
6.7
Exercisable at December 31, 2016
1,283,111

 
9.62

 
5.6
Summary of Status of Company's Non-vested Shares
A summary of the status of the Company’s non-vested shares and changes during the three month period ended December 31, 2016 is presented below:
 
2016
Non-vested Shares
Shares
 
Weighted-Average
Grant Date Fair
Value
Non-vested at October 1, 2016
539,985

 
$
3.21

Granted
300,270

 
3.14

Vested
(230,562
)
 
1.83

Forfeited
(1,836
)
 
3.15

Non-vested at December 31, 2016
607,857

 
$
2.52

Computation of Basic and Diluted Weighted Average Shares Used in Earnings Per Share Calculations
The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:
 
Three Months Ended
December 31,
 
2016
 
2015
Denominator for basic loss per share - weighted average common shares
4,411,559

 
4,363,740

Effect of dilutive options (treasury method)

 

Denominator for diluted loss per share - adjusted weighted average common shares
4,411,559

 
4,363,740

Options and warrants outstanding during each period, but not included in the computation of diluted loss per share because they are antidilutive
2,025,770

 
1,773,057