FS-5 Page 1 of 2
DCTC-Burney, Inc. Consolidated Balance Sheet (Dollars in Thousands) (Unaudited)
ASSETS			As of June 30, 2002
Current Assets
	Cash and cash equivalents		*
	Accounts receivable		*
			*
Investment in Burney Forest Products			*
Deferred income taxes			*
Total Assets			*
LIABILITIES AND OWNER'S EQUITY
Current Liabilities
	Taxes accrued		*
	Other		*
			*
Capitalization
	Conectiv common stock		*
	Additional paid-in capital		*
	Retained earnings		*
		Total capitalization	*
Total Capitalization and Liabilities			*
* Filed under request for confidential treatment pursuant to Rule 104(b) of the Public Utility Holding Company Act of 1935.

FS-5 Page 2 of 2
DCTC-Burney, Inc. Consolidated Statements of Income (Dollars in Thousands) (Unaudited)
		Six Months Ended June 30, 2002
OPERATING REVENUES		*
OPERATING EXPENSES
	Operation and maintenance	*
	Depreciation and amortization	*
	Taxes other than income taxes	*
		*
OPERATING INCOME		*
OTHER INCOME		*
INTEREST EXPENSE		*
INCOME BEFORE INCOME TAXES		*
INCOME TAXES		*
NET INCOME		*
* Filed under request for confidential treatment pursuant to Rule 104(b) of the Public Utility Holding Company Act of 1935.