XML 16 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Guarantors (Condensed Consolidating Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Net Sales $ 1,062.2 $ 917.3 $ 2,228.7 $ 1,869.0
Cost of goods sold (845.1) (702.3) (1,773.3) (1,445.8)
Gross Profit 217.1 215.0 455.4 423.2
Selling, general and administrative expenses (116.5) (94.5) (227.6) (189.7)
Amortization of intangible assets (20.1) (16.3) (40.9) (32.6)
Other operating expenses, net (10.1) (0.7) (13.5) (3.5)
Operating Profit 70.4 103.5 173.4 197.4
Interest (expense) income, net (32.0) (33.8) (66.4) (69.5)
(Loss) Earnings from Continuing Operations before Income Taxes and Equity Earnings 38.4 69.7 107.0 127.9
Income taxes (9.0) (25.2) (33.4) (46.1)
Earnings from Continuing Operations 29.4 44.5 73.6 81.8
(Loss) earnings from discontinued operations, net of income taxes (6.9) 38.8 14.2 72.8
Net Earnings 22.5 83.3 87.8 154.6
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net Sales 138.1 126.5 283.5 262.3
Other intercompany revenues 0.5 0.4 1.0 0.9
Cost of goods sold (105.7) (87.4) (216.8) (185.5)
Gross Profit 32.9 39.5 67.7 77.7
Selling, general and administrative expenses (41.2) (33.2) (77.2) (67.4)
Amortization of intangible assets (0.7) (1.4) (2.3) (2.7)
Other operating expenses, net 1.7 (0.3) (1.0) (0.7)
Operating Profit (7.3) 4.6 (12.8) 6.9
Interest (expense) income, net (32.7) (34.2) (66.8) (70.3)
(Loss) Earnings from Continuing Operations before Income Taxes and Equity Earnings (40.0) (29.6) (79.6) (63.4)
Income taxes 14.1 10.6 28.1 22.8
Equity in earnings of subsidiaries 55.9 99.9 148.2 190.6
Earnings from Continuing Operations 30.0 80.9 96.7 150.0
(Loss) earnings from discontinued operations, net of income taxes (7.5) 2.4 (8.9) 4.6
Net Earnings 22.5 83.3 87.8 154.6
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net Sales 892.6 749.4 1,870.0 1,509.2
Other intercompany revenues 1.7 1.8 3.9 3.7
Cost of goods sold (718.7) (581.1) (1,507.2) (1,182.0)
Gross Profit 175.6 170.1 366.7 330.9
Selling, general and administrative expenses (73.7) (65.6) (156.8) (129.9)
Amortization of intangible assets (17.9) (13.5) (35.6) (26.9)
Other operating expenses, net (11.8) (0.4) (12.4) (2.8)
Operating Profit 72.2 90.6 161.9 171.3
Interest (expense) income, net 0.4 0.2 0.8 0.4
(Loss) Earnings from Continuing Operations before Income Taxes and Equity Earnings 72.6 90.8 162.7 171.7
Income taxes (19.4) (31.5) (52.6) (59.5)
Equity in earnings of subsidiaries (2.1) (1.0) 3.7 0.6
Earnings from Continuing Operations 51.1 58.3 113.8 112.8
Net Earnings 51.1 58.3 113.8 112.8
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net Sales 74.8 73.4 157.0 157.8
Other intercompany revenues 13.8 16.8 31.6 33.7
Cost of goods sold (64.0) (65.8) (131.1) (138.6)
Gross Profit 24.6 24.4 57.5 52.9
Selling, general and administrative expenses (17.6) (14.7) (30.1) (30.7)
Amortization of intangible assets (1.5) (1.4) (3.0) (3.0)
Other operating expenses, net     (0.1)  
Operating Profit 5.5 8.3 24.3 19.2
Interest (expense) income, net 0.3 0.2 (0.4) 0.4
(Loss) Earnings from Continuing Operations before Income Taxes and Equity Earnings 5.8 8.5 23.9 19.6
Income taxes (3.7) (4.3) (8.9) (9.4)
Earnings from Continuing Operations 2.1 4.2 15.0 10.2
(Loss) earnings from discontinued operations, net of income taxes 0.6 36.4 23.1 68.2
Net Earnings 2.7 40.6 38.1 78.4
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net Sales (43.3) (32.0) (81.8) (60.3)
Other intercompany revenues (16.0) (19.0) (36.5) (38.3)
Cost of goods sold 43.3 32.0 81.8 60.3
Gross Profit (16.0) (19.0) (36.5) (38.3)
Selling, general and administrative expenses 16.0 19.0 36.5 38.3
Equity in earnings of subsidiaries (53.8) (98.9) (151.9) (191.2)
Earnings from Continuing Operations (53.8) (98.9) (151.9) (191.2)
Net Earnings $ (53.8) $ (98.9) $ (151.9) $ (191.2)