XML 30 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Guarantors (Condensed Consolidating Statements Of Operations - Original And Restated) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Gross Profit $ 217.1 $ 215.0 $ 455.4 $ 423.2
Selling, general and administrative expenses (116.5) (94.5) (227.6) (189.7)
Operating Profit 70.4 103.5 173.4 197.4
Interest (expense) income, net (32.0) (33.8) (66.4) (69.5)
Earnings before Income Taxes and Equity Earnings 38.4 69.7 107.0 127.9
Income taxes (9.0) (25.2) (33.4) (46.1)
Earnings before Equity Earnings 29.4 44.5 73.6 81.8
Net Earnings 22.5 83.3 87.8 154.6
Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues 0.5 0.4 1.0 0.9
Gross Profit 32.9 39.5 67.7 77.7
Selling, general and administrative expenses (41.2) (33.2) (77.2) (67.4)
Operating Profit (7.3) 4.6 (12.8) 6.9
Interest (expense) income, net (32.7) (34.2) (66.8) (70.3)
Earnings before Income Taxes and Equity Earnings (40.0) (29.6) (79.6) (63.4)
Income taxes 14.1 10.6 28.1 22.8
Earnings before Equity Earnings 30.0 80.9 96.7 150.0
Net Earnings 22.5 83.3 87.8 154.6
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues 1.7 1.8 3.9 3.7
Gross Profit 175.6 170.1 366.7 330.9
Selling, general and administrative expenses (73.7) (65.6) (156.8) (129.9)
Operating Profit 72.2 90.6 161.9 171.3
Interest (expense) income, net 0.4 0.2 0.8 0.4
Earnings before Income Taxes and Equity Earnings 72.6 90.8 162.7 171.7
Income taxes (19.4) (31.5) (52.6) (59.5)
Earnings before Equity Earnings 51.1 58.3 113.8 112.8
Net Earnings 51.1 58.3 113.8 112.8
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues 13.8 16.8 31.6 33.7
Gross Profit 24.6 24.4 57.5 52.9
Selling, general and administrative expenses (17.6) (14.7) (30.1) (30.7)
Operating Profit 5.5 8.3 24.3 19.2
Interest (expense) income, net 0.3 0.2 (0.4) 0.4
Earnings before Income Taxes and Equity Earnings 5.8 8.5 23.9 19.6
Income taxes (3.7) (4.3) (8.9) (9.4)
Earnings before Equity Earnings 2.1 4.2 15.0 10.2
Net Earnings 2.7 40.6 38.1 78.4
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues (16.0) (19.0) (36.5) (38.3)
Gross Profit (16.0) (19.0) (36.5) (38.3)
Selling, general and administrative expenses 16.0 19.0 36.5 38.3
Earnings before Equity Earnings (53.8) (98.9) (151.9) (191.2)
Net Earnings (53.8) (98.9) (151.9) (191.2)
Previously Reported [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Gross Profit   340.0   658.0
Selling, general and administrative expenses   (155.8) [1],[2]   (303.3) [1],[3]
Operating Profit   164.1   311.2
Interest (expense) income, net   (33.8) [2]   (69.5) [2]
Earnings before Income Taxes and Equity Earnings   130.3   241.7
Income taxes   (47.0) [2]   (87.1) [1],[2],[3]
Earnings before Equity Earnings   83.3   154.6
Net Earnings   83.3   154.6
Previously Reported [Member] | Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   0.4 [1]   0.9 [1]
Gross Profit   40.6   79.6
Selling, general and administrative expenses   (30.6) [1],[2]   (62.1) [1],[3]
Operating Profit   8.3   14.1
Interest (expense) income, net   (34.2) [2]   (70.3) [2]
Earnings before Income Taxes and Equity Earnings   (25.9)   (56.2)
Income taxes   9.3 [2]   20.2 [1],[2],[3]
Earnings before Equity Earnings   (16.6)   (36.0)
Net Earnings   83.3   154.6
Previously Reported [Member] | Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   2.9 [1]   5.6 [1]
Gross Profit   293.0   559.7
Selling, general and administrative expenses   (122.8) [1],[2]   (236.2) [1],[3]
Operating Profit   153.2   286.4
Interest (expense) income, net   0.9 [2]   (0.7) [2]
Earnings before Income Taxes and Equity Earnings   152.3   285.7
Income taxes   (55.0) [2]   (102.9) [1],[2],[3]
Earnings before Equity Earnings   97.3   182.8
Net Earnings   96.3   183.4
Previously Reported [Member] | Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   12.2 [1]   24.5 [1]
Gross Profit   21.9   49.7
Selling, general and administrative expenses   (17.9) [1],[2]   (36.0) [1],[3]
Operating Profit   2.6   10.7
Interest (expense) income, net   1.3 [2]   1.5 [2]
Earnings before Income Taxes and Equity Earnings   3.9   12.2
Income taxes   (1.3) [2]   (4.4) [1],[2],[3]
Earnings before Equity Earnings   2.6   7.8
Net Earnings   2.6   7.8
Previously Reported [Member] | Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   (15.5) [1]   (31.0) [1]
Gross Profit   (15.5)   (31.0)
Selling, general and administrative expenses   15.5 [1],[2]   31.0 [1],[3]
Net Earnings   (98.9)   (191.2)
Restated [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Gross Profit   340.0   658.0
Selling, general and administrative expenses   (155.8) [1],[2]   (303.3) [1],[3]
Operating Profit   164.1   311.2
Interest (expense) income, net   (33.8) [2]   (69.5) [2]
Earnings before Income Taxes and Equity Earnings   130.3   241.7
Income taxes   (47.0) [2]   (87.1) [1],[2],[3]
Earnings before Equity Earnings   83.3   154.6
Net Earnings   83.3   154.6
Restated [Member] | Parent Company [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   0.4 [1]   0.9 [1]
Gross Profit   40.6   79.6
Selling, general and administrative expenses   (30.6) [1],[2]   (62.1) [1],[3]
Operating Profit   8.3   14.1
Interest (expense) income, net   (34.2) [2]   (70.3) [2]
Earnings before Income Taxes and Equity Earnings   (25.9)   (56.2)
Income taxes   9.3 [2]   20.2 [1],[2],[3]
Earnings before Equity Earnings   (16.6)   (36.0)
Net Earnings   83.3   154.6
Restated [Member] | Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   2.9 [1]   5.6 [1]
Gross Profit   293.0   559.7
Selling, general and administrative expenses   (127.4) [1],[2]   (244.6) [1],[3]
Operating Profit   148.6   278.0
Interest (expense) income, net   0.2 [2]   0.4 [2]
Earnings before Income Taxes and Equity Earnings   148.8   278.4
Income taxes   (53.7) [2]   (100.2) [1],[2],[3]
Earnings before Equity Earnings   95.1   178.2
Net Earnings   94.1   178.8
Restated [Member] | Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   15.7 [1]   31.8 [1]
Gross Profit   25.4   57.0
Selling, general and administrative expenses   (16.8) [1],[2]   (34.9) [1],[3]
Operating Profit   7.2   19.1
Interest (expense) income, net   0.2 [2]   0.4 [2]
Earnings before Income Taxes and Equity Earnings   7.4   19.5
Income taxes   (2.6) [2]   (7.1) [1],[2],[3]
Earnings before Equity Earnings   4.8   12.4
Net Earnings   4.8   12.4
Restated [Member] | Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other intercompany revenues   (19.0) [1]   (38.3) [1]
Gross Profit   (19.0)   (38.3)
Selling, general and administrative expenses   19.0 [1],[2]   38.3 [1],[3]
Net Earnings   $ (98.9)   $ (191.2)
[1] Intercompany amounts related to the receivables securitization program discussed in Note 16 were not correctly calculated or reported.
[2] Clerical errors led to misclassifications between columns and between line items.
[3] Transactions were not recorded in the correct legal entity, and the amounts were not properly reclassified to the correct column.