XML 41 R97.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Guarantors (Condensed Consolidating Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Net sales $ 1,223.2 $ 1,171.9 $ 1,172.6 $ 1,173.3 $ 1,129.2 $ 962.4 $ 965.0 $ 991.9 $ 4,741.0 $ 4,048.5 $ 3,891.9
Cost of goods sold                 (3,498.2) (2,971.6) (2,834.1)
Gross Profit 295.1 289.7 340.0 318.0 292.4 245.3 266.4 272.8 1,242.8 1,076.9 1,057.8
Selling, general and administrative expenses                 (618.4) (528.1) (564.3)
Amortization of intangible assets                 (78.2) (49.3) (42.3)
Impairment of intangible assets (471.4) (32.1)     (19.4)   (20.5)   (503.5) (39.9)  
Other operating expenses, net                 (12.9) (37.7) (2.9)
Operating Profit                 29.8 421.9 448.3
Interest (expense) income, net                 (134.0) (107.8) (99.0)
Gain on forward sale contracts                     17.6
Gain on sale of securities                     70.6
(Loss) earnings before income taxes and equity earnings                 (104.2) 314.1 437.5
Income taxes                 (83.0) (105.3) (156.9)
(Loss) Earnings before Equity Earnings                 (187.2) 208.8 280.6
Equity in earnings of Vail Resorts, Inc., net of related deferred income taxes                     9.8
Net (Loss) Earnings (370.1) 28.3 83.3 71.3 41.9 53.0 46.7 67.2 (187.2) 208.8 290.4
Parent Company [Member]
                     
Net sales                 529.3 516.3 544.5
Other intercompany revenues                 1.8 1.8 1.9
Cost of goods sold                 (420.4) (386.6) (409.5)
Gross Profit                 110.7 131.5 136.9
Selling, general and administrative expenses                 (134.4) (139.2) (152.6)
Amortization of intangible assets                 (10.7) (6.3) (5.6)
Other operating expenses, net                 (3.6) (23.7) (0.6)
Operating Profit                 (38.0) (37.7) (21.9)
Interest (expense) income, net                 (136.8) (110.4) (101.7)
(Loss) earnings before income taxes and equity earnings                 (174.8) (148.1) (123.6)
Income taxes                 83.1 32.7 15.3
(Loss) Earnings before Equity Earnings                 (91.7) (115.4) (108.3)
Equity in earnings of subsidiaries                 (95.5) 324.2 398.7
Net (Loss) Earnings                 (187.2) 208.8 290.4
Guarantor Subsidiaries [Member]
                     
Net sales                 4,000.9 3,432.3 3,275.2
Other intercompany revenues                 11.0 5.9 6.0
Cost of goods sold                 (2,917.3) (2,502.2) (2,384.1)
Gross Profit                 1,094.6 936.0 897.1
Selling, general and administrative expenses                 (495.0) (391.7) (408.3)
Amortization of intangible assets                 (61.4) (38.9) (35.1)
Impairment of intangible assets                 (503.5) (39.9)  
Other operating expenses, net                 (6.4) (13.6) (2.0)
Operating Profit                 28.3 451.9 451.7
Interest (expense) income, net                 0.6 0.2 (1.2)
Gain on forward sale contracts                     17.6
Gain on sale of securities                     70.6
(Loss) earnings before income taxes and equity earnings                 28.9 452.1 538.7
Income taxes                 (149.6) (133.7) (167.8)
(Loss) Earnings before Equity Earnings                 (120.7) 318.4 370.9
Equity in earnings of subsidiaries                 1.5 (10.2) 2.6
Equity in earnings of Vail Resorts, Inc., net of related deferred income taxes                     9.8
Net (Loss) Earnings                 (119.2) 308.2 383.3
Non-Guarantor Subsidiaries [Member]
                     
Net sales                 361.9 217.1 181.4
Other intercompany revenues                 65.7 60.8 32.9
Cost of goods sold                 (311.6) (200.0) (149.7)
Gross Profit                 116.0 77.9 64.6
Selling, general and administrative expenses                 (67.5) (65.7) (44.2)
Amortization of intangible assets                 (6.1) (4.1) (1.6)
Other operating expenses, net                 (2.9) (0.4) (0.3)
Operating Profit                 39.5 7.7 18.5
Interest (expense) income, net                 2.2 2.4 3.9
(Loss) earnings before income taxes and equity earnings                 41.7 10.1 22.4
Income taxes                 (16.5) (4.3) (4.4)
(Loss) Earnings before Equity Earnings                 25.2 5.8 18.0
Net (Loss) Earnings                 25.2 5.8 18.0
Eliminations [Member]
                     
Net sales                 (151.1) (117.2) (109.2)
Other intercompany revenues                 (78.5) (68.5) (40.8)
Cost of goods sold                 151.1 117.2 109.2
Gross Profit                 (78.5) (68.5) (40.8)
Selling, general and administrative expenses                 78.5 68.5 40.8
Equity in earnings of subsidiaries                 94.0 (314.0) (401.3)
Net (Loss) Earnings                 $ 94.0 $ (314.0) $ (401.3)