XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements Of Guarantors (Tables)
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Condensed Financial Statements Of Guarantors [Abstract]      
Condensed Consolidating Statements Of Earnings
      Year Ended September 30, 2011        
    Parent     Guarantor Non-Guarantor              
    Company Subsidiaries   Subsidiaries Eliminations Consolidated  
 
Net Sales $ 529.3     $ 4,000.9   $ 361.9   $ (151.1 ) $ 4,741.0  
Other intercompany revenues   1.8       11.0     65.7     (78.5 )   -  
Cost of goods sold   (420.4 )     (2,917.3 )   (311.6 )   151.1     (3,498.2 )
Gross Profit   110.7       1,094.6     116.0     (78.5 )   1,242.8  
Selling, general and administrative expenses   (134.4 )     (495.0 )   (67.5 )   78.5     (618.4 )
Amortization of intangible assets   (10.7 )     (61.4 )   (6.1 )   -     (78.2 )
Impairment of intangible assets   -       (503.5 )   -     -     (503.5 )
Other operating expenses, net   (3.6 )     (6.4 )   (2.9 )   -     (12.9 )
Operating (Loss) Profit   (38.0 )     28.3     39.5     -     29.8  
Interest (expense) income, net   (136.8 )     .6     2.2     -     (134.0 )
(Loss) Earnings before Income Taxes andEquity Earnings   (174.8 )     28.9     41.7     -     (104.2 )
Income taxes   83.1       (149.6 )   (16.5 )   -     (83.0 )
(Loss) Earnings before Equity Earnings   (91.7 )     (120.7 )   25.2     -     (187.2 )
Equity in (loss) earnings of subsidiaries   (95.5 )     1.5     -     94.0     -  
Net (Loss) Earnings $ (187.2 )   $ (119.2 ) $ 25.2   $ 94.0   $ (187.2 )
 
            Year Ended September 30, 2010        
    Parent     Guarantor Non-Guarantor              
Company Subsidiaries   Subsidiaries   Eliminations   Consolidated  
 
Net Sales $ 516.3   $ 3,432.3   $ 217.1   $ (117.2 ) $ 4,048.5  
Other intercompany revenues   1.8       5.9     60.8     (68.5 )   -  
Cost of goods sold   (386.6 )   (2,502.2 )   (200.0 )   117.2     (2,971.6 )
Gross Profit   131.5       936.0     77.9     (68.5 )   1,076.9  
Selling, general and administrative expenses   (139.2 )     (391.7 )   (65.7 )   68.5     (528.1 )
Amortization of intangible assets   (6.3 )     (38.9 )   (4.1 )   -     (49.3 )
Impairment of intangible assets   -       (39.9 )   -     -     (39.9 )
Other operating expenses, net   (23.7 )     (13.6 )   (.4 )   -     (37.7 )
Operating Profit   (37.7 )     451.9     7.7     -     421.9  
Interest (expense) income, net   (110.4 )     .2     2.4     -     (107.8 )
Earnings before Income Taxes and Equity Earnings   (148.1 )     452.1     10.1     -     314.1  
Income taxes   32.7       (133.7 )   (4.3 )   -     (105.3 )
Earnings before Equity Earnings   (115.4 )     318.4     5.8     -     208.8  
Equity in earnings of subsidiaries   324.2       (10.2 )   -     (314.0 )   -  
Net Earnings $ 208.8     $ 308.2   $ 5.8   $ (314.0 ) $ 208.8  

 


          Year Ended September 30, 2009        
    Parent     Guarantor Non-Guarantor              
    Company Subsidiaries   Subsidiaries   Eliminations     Consolidated  
 
Net Sales $ 544.5   $ 3,275.2   $ 181.4   $ (109.2 ) $ 3,891.9  
Other intercompany revenues   1.9     6.0     32.9     (40.8 )   -  
Cost of goods sold   (409.5 )   (2,384.1 )   (149.7 )   109.2     (2,834.1 )
Gross Profit   136.9     897.1     64.6     (40.8 )   1,057.8  
Selling, general and administrative expenses   (152.6 )   (408.3 )   (44.2 )   40.8     (564.3 )
Amortization of intangible assets   (5.6 )   (35.1 )   (1.6 )   -     (42.3 )
Other operating expenses, net   (.6 )   (2.0 )   (.3 )   -     (2.9 )
Operating Profit   (21.9 )   451.7     18.5     -     448.3  
Interest (expense) income, net   (101.7 )   (1.2 )   3.9     -     (99.0 )
Gain on forward sale contracts   -     17.6     -     -     17.6  
Gain on sale of securities   -     70.6     -     -     70.6  
Earnings before Income Taxes and Equity Earnings   (123.6 )   538.7     22.4     -     437.5  
Income taxes   15.3     (167.8 )   (4.4 )   -     (156.9 )
Earnings before Equity Earnings   (108.3 )   370.9     18.0     -     280.6  
Equity in earnings of subsidiaries   398.7     2.6     -     (401.3 )   -  
Equity in earnings of Vail Resorts, Inc.,                              
net of related deferred income taxes   -     9.8     -     -     9.8  
Net Earnings $ 290.4   $ 383.3   $ 18.0   $ (401.3 ) $ 290.4  

 


   
Condensed Consolidating Balance Sheets
              September 30, 2011              
    Parent     Guarantor Non-Guarantor              
    Company     Subsidiaries   Subsidiaries Eliminations Consolidated  
 
Assets                              
Current Assets                              
Cash and cash equivalents $ 2.5   $ -   $ 50.8   $ (3.3 ) $ 50.0  
Marketable securities   8.2     -     -     -     8.2  
Receivables, net   57.5     70.0     284.7     (1.8 )   410.4  
Inventories   65.2     395.3     30.2     -     490.7  
Deferred income taxes   14.4     4.8     .4     -     19.6  
Prepaid expenses and other current assets   3.4     10.3     2.1     -     15.8  
Total Current Assets   151.2     480.4     368.2     (5.1 )   994.7  
Intercompany Notes and Interest   -     88.8     130.7     (219.5 )   -  
Investment in Subsidiaries   4,921.9     267.7     -     (5,189.6 )   -  
Property   252.5     1,488.8     228.1     -     1,969.4  
Accumulated Depreciation   (177.1 )   (541.9 )   (55.1 )   -     (774.1 )
Goodwill   -     2,491.0     99.1     -     2,590.1  
Other Intangible Assets   66.3     1,639.2     70.7     -     1,776.2  
Accumulated Amortization   (40.8 )   (203.2 )   (15.7 )   -     (259.7 )
Other Assets   11.5     24.9     .2     -     36.6  
Total Assets $ 5,185.5   $ 5,735.7   $ 826.2   $ (5,414.2 ) $ 6,333.2  
 
Liabilities andShareholders' Equity                              
Current Liabilities                              
Accounts and notes payable $ 74.7   $ 201.8   $ 146.8   $ (5.1 ) $ 418.2  
Other current liabilities   150.9     84.5     18.3     -     253.7  
Total Current Liabilities   225.6     286.3     165.1     (5.1 )   671.9  
Intercompany Notes and Interest   115.6     15.1     88.8     (219.5 )   -  
Long-termDebt   2,172.5     -     -     -     2,172.5  
Deferred Income Taxes   (141.0 )   765.5     11.1     -     635.6  
Other Liabilities   193.6     3.2     37.2     -     234.0  
Total Liabilities   2,566.3     1,070.1     302.2     (224.6 )   3,714.0  
Shareholders' Equity                              
Common stock   .6     -     -     -     .6  
Other shareholders' equity   2,618.6     4,665.6     524.0     (5,189.6 )   2,618.6  
Total Shareholders' Equity   2,619.2     4,665.6     524.0     (5,189.6 )   2,619.2  
Total Liabilities and Shareholders' Equity $ 5,185.5   $ 5,735.7   $ 826.2   $ (5,414.2 ) $ 6,333.2  
              September 30, 2010              
    Parent     Guarantor Non-Guarantor              
    Company     Subsidiaries   Subsidiaries Eliminations Consolidated  
 
Assets                              
Current Assets                              
Cash and cash equivalents $ .6   $ .3   $ 28.4   $ -   $ 29.3  
Marketable securities   10.0     -     -     -     10.0  
Investment in Ralcorp Receivables Corporation   180.0     -     -     (42.2 )   137.8  
Receivables, net   18.2     182.0     173.8     (140.6 )   233.4  
Inventories   67.6     329.3     28.2     -     425.1  
Deferred income taxes   2.1     9.1     (.6 )   -     10.6  
Prepaid expenses and other current assets   17.4     10.0     3.4     -     30.8  
Total Current Assets   295.9     530.7     233.2     (182.8 )   877.0  
Intercompany Notes and Interest   -     20.8     98.1     (118.9 )   -  
Investment in Subsidiaries   5,342.7     347.2     -     (5,689.9 )   -  
Property   239.4     1,392.9     226.2     -     1,858.5  
Accumulated Depreciation   (165.7 )   (436.8 )   (37.0 )   -     (639.5 )
Goodwill   -     2,844.7     101.0     -     2,945.7  
Other Intangible Assets   57.5     1,779.3     72.0     -     1,908.8  
Accumulated Amortization   (34.9 )   (136.6 )   (10.3 )   -     (181.8 )
Other Assets   35.1     1.0     .1     -     36.2  
Total Assets $ 5,770.0   $ 6,343.2   $ 683.3   $ (5,991.6 ) $ 6,804.9  
 
Liabilities andShareholders' Equity                              
Current Liabilities                              
Accounts and notes payable $ 64.3   $ 178.6   $ 39.4   $ (2.8 ) $ 279.5  
Other current liabilities   248.9     84.5     14.2     -     347.6  
Total Current Liabilities   313.2     263.1     53.6     (2.8 )   627.1  
Intercompany Notes and Interest   83.0     15.1     20.8     (118.9 )   -  
Long-termDebt   2,464.9     -     -     -     2,464.9  
Deferred Income Taxes   (81.0 )   753.2     12.9     -     685.1  
Other Liabilities   160.7     7.8     30.1     -     198.6  
Total Liabilities   2,940.8     1,039.2     117.4     (121.7 )   3,975.7  
Shareholders' Equity                              
Common stock   .6     -     -     -     .6  
Other shareholders' equity   2,828.6     5,304.0     565.9     (5,869.9 )   2,828.6  
Total Shareholders' Equity   2,829.2     5,304.0     565.9     (5,869.9 )   2,829.2  
Total Liabilities and Shareholders' Equity $ 5,770.0   $ 6,343.2   $ 683.3   $ (5,991.6 ) $ 6,804.9  
 
Condensed Consolidating Statements Of Cash Flows
Condensed Consolidating Statements of Cash Flows                            
 
          Year Ended September 30, 2011          

Parent

Company


Guarantor

Subsidiaries

Non-Guarantor

Subsidiaries

Eliminations

Consolidated

 
Net Cash Provided by Operating Activities $ 65.0   $ 532.0   $ (88.0 ) $ (3.3 ) $ 505.7  
 
Cash Flows from Investing Activities                              
Business acquisitions, net of cash acquired   -     -     -     -     -  
Additions to property and intangible assets   (19.9 )   (114.5 )   (6.7 )   -     (141.1 )
Proceeds from sale of property   -     .5     -     -     .5  
Purchases of securities   (21.6 )   -     -     -     (21.6 )
Proceeds from sale or maturity of securities   23.4     -     -     -     23.4  
Intercompany investments and advances   401.5     (415.3 )   13.8     -     -  
Net Cash Provided (Used) by Investing Activities   383.4     (529.3 )   7.1     -     (138.8 )
 
Cash Flows from Financing Activities                              
Proceeds from issuance of long-term debt   -     -     -     -     -  
Repayments of long-termdebt   (49.7 )   -     -     -     (49.7 )
Net borrowings under credit arrangements   (403.5 )   -     105.0     -     (298.5 )
Purchase of treasury stock   (1.5 )   -     -     -     (1.5 )
Proceeds and tax benefits from exercise of stock awards   13.5     -     -     -     13.5  
Changes in book cash overdrafts   (5.3 )   (2.9 )   -     -     (8.2 )
Other, net   -     (.1 )   -     -     (.1 )
Net Cash (Used) Provided by Financing Activities   (446.5 )   (3.0 )   105.0     -     (344.5 )
 
Effect of Exchange Rate Changes on Cash   -     -     (1.7 )   -     (1.7 )
 
Net Increase (Decrease) in Cash and Cash Equivalents   1.9     (.3 )   22.4     (3.3 )   20.7  
Cash and Cash Equivalents, Beginning of Period   .6     .3     28.4     -     29.3  
Cash and Cash Equivalents, Endof Period $ 2.5   $ -   $ 50.8   $ (3.3 ) $ 50.0  
          Year Ended September 30, 2010        
    Parent     Guarantor Non-Guarantor        
    Company     Subsidiaries Subsidiaries Consolidated  
 
Net Cash Provided by Operating Activities $ 200.4   $ 78.0   $ 23.5   $ 301.9  
 
Cash Flows from Investing Activities                        
Business acquisitions, net of cash acquired   (178.4 )   (1,140.7 )   7.1     (1,312.0 )
Additions to property and intangible assets   (23.8 )   (91.1 )   (14.0 )   (128.9 )
Proceeds from sale of property   -     .4     .1     .5  
Purchases of securities   (22.8 )   -     -     (22.8 )
Proceeds from sale or maturity of securities   24.8     -     -     24.8  
Intercompany investments and advances   (1,129.9 )   1,138.8     (8.9 )   -  
Net Cash Used by Investing Activities   (1,330.1 )   (92.6 )   (15.7 )   (1,438.4 )
 
Cash Flows from Financing Activities                        
Proceeds from issuance of long-term debt   653.2     -     -     653.2  
Repayments of long-term debt   (95.3 )   -     -     (95.3 )
Net borrowings under credit arrangements   423.4     -     -     423.4  
Purchase of treasury stock   (115.5 )   -     -     (115.5 )
Proceeds and taxbenefits from exercise of stock awards   9.4     -     -     9.4  
Changes in book cash overdrafts   (8.4 )   14.9     -     6.5  
Other, net   -     (.2 )   -     (.2 )
Net Cash Provided by Financing Activities   866.8     14.7     -     881.5  
 
Effect of exchange rate changes on cash   -     -     1.5     1.5  
 
Net (Decrease) Increase in Cash andCash Equivalents   (262.9 )   .1     9.3     (253.5 )
Cash and Cash Equivalents, Beginning of Period   263.5     .2     19.1     282.8  
Cash and Cash Equivalents, Endof Period $ .6   $ .3   $ 28.4   $ 29.3  
        Year Ended September 30, 2009        
    Parent   Guarantor Non-Guarantor        
    Company Subsidiaries Subsidiaries Consolidated  
 
Net Cash (Used) Provided by Operating Activities $ (148.3 ) $ 458.7   $ 16.3   $ 326.7  
 
Cash Flows from Investing Activities                        
Business acquisitions, net of cash acquired   4.2     (59.2 )   -     (55.0 )
Additions to property and intangible assets   (33.2 )   (71.5 )   (10.3 )   (115.0 )
Proceeds from sale of property   -     .1     -     .1  
Purchase of securities   (16.2 )   -     -     (16.2 )
Proceeds from sale or maturity of securities   13.5     82.4     -     95.9  
Intercompany investments and advances   411.7     (416.2 )   4.5     -  
Net Cash Provided (Used) by Investing Activities   380.0     (464.4 )   (5.8 )   (90.2 )
 
Cash Flows from Financing Activities                        
Proceeds from issuance of long-term debt   400.0     -     -     400.0  
Repayment of long-term debt   (389.7 )   -     -     (389.7 )
Net repayments under credit arrangements   (22.1 )   -     -     (22.1 )
Proceeds and taxbenefits from exercise of stock awards   15.2     -     -     15.2  
Change in book cash overdrafts   23.4     5.3     (.9 )   27.8  
Other, net   (1.0 )   (.3 )   -     (1.3 )
Net Cash Provided (Used) by Financing Activities   25.8     5.0     (.9 )   29.9  
 
Effect of exchange rate changes on cash   -     -     2.3     2.3  
 
Net Increase (Decrease) in Cash and Cash Equivalents   257.5     (.7 )   11.9     268.7  
Cash and Cash Equivalents, Beginning of Year   6.0     .9     7.2     14.1  
Cash and Cash Equivalents, End of Year $ 263.5   $ .2   $ 19.1   $ 282.8