XML 50 R61.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Financial Statements Of Guarantors (Condensed Consolidating Statements Of Earnings) (Details) (USD $)
In Millions
3 Months Ended 9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Net Sales $ 1,171.9 $ 962.4 $ 3,517.8 $ 2,919.3
Cost of goods sold (882.2) (717.1) (2,570.1) (2,134.8)
Gross Profit 289.7 245.3 947.7 784.5
Selling, general and administrative expenses (157.4) (116.3) (460.7) (378.7)
Amortization of intangible assets (19.6) (11.0) (58.5) (33.6)
Impairment of intangible assets (32.1)   (32.1) (20.5)
Other operating expenses, net (5.0) (13.9) (9.6) (17.8)
Operating Profit 75.6 104.1 386.8 333.9
Interest (expense) income, net (33.0) (24.7) (102.5) (75.1)
Earnings before Income Taxes and Equity Earnings 42.6 79.4 284.3 258.8
Income taxes (14.3) (26.4) (101.4) (91.9)
Earnings before Equity Earnings 28.3 53.0 182.9 166.9
Net Earnings 28.3 53.0 182.9 166.9
Parent Company [Member]
       
Net Sales 129.9 119.0 388.3 382.4
Other intercompany revenues 0.4 0.4 1.3 1.3
Cost of goods sold (117.1) (91.9) (296.8) (282.2)
Gross Profit 13.2 27.5 92.8 101.5
Selling, general and administrative expenses (34.6) (30.1) (96.7) (96.9)
Amortization of intangible assets (1.4) (1.3) (4.1) (5.0)
Other operating expenses, net (1.0) (8.8) (1.7) (14.1)
Operating Profit (23.8) (12.7) (9.7) (14.5)
Interest (expense) income, net (33.7) (25.5) (104.0) (76.9)
Earnings before Income Taxes and Equity Earnings (57.5) (38.2) (113.7) (91.4)
Income taxes 20.7 14.1 40.9 33.8
Earnings before Equity Earnings (36.8) (24.1) (72.8) (57.6)
Equity in earnings of subsidiaries 65.1 77.1 255.7 224.5
Net Earnings 28.3 53.0 182.9 166.9
Guarantor Subsidiaries [Member]
       
Net Sales 993.2 824.7 2,961.3 2,491.0
Other intercompany revenues 2.6 1.4 8.2 4.4
Cost of goods sold (728.0) (609.6) (2,142.3) (1,818.9)
Gross Profit 267.8 216.5 827.5 676.5
Selling, general and administrative expenses (121.9) (93.7) (358.1) (303.2)
Amortization of intangible assets (16.6) (8.9) (49.8) (26.9)
Impairment of intangible assets       (20.5)
Other operating expenses, net (1.5) (5.1) (5.4) (3.7)
Operating Profit 95.7 108.8 382.1 322.2
Interest (expense) income, net 1.3 0.3 0.6 0.3
Earnings before Income Taxes and Equity Earnings 97.0 109.1 382.7 322.5
Income taxes (33.9) (37.2) (136.8) (115.3)
Earnings before Equity Earnings 63.1 71.9 245.9 207.2
Equity in earnings of subsidiaries (1.1) 1.2 (0.5) 5.3
Net Earnings 62.0 73.1 245.4 212.5
Non-Guarantor Subsidiaries [Member]
       
Net Sales 85.2 48.3 264.9 139.9
Other intercompany revenues 10.7 10.8 35.2 50.3
Cost of goods sold (73.5) (45.2) (228.0) (127.7)
Gross Profit 22.4 13.9 72.1 62.5
Selling, general and administrative expenses (14.6) (5.1) (50.6) (34.6)
Amortization of intangible assets (1.6) (0.8) (4.6) (1.7)
Other operating expenses, net (2.5)   (2.5)  
Operating Profit 3.7 8.0 14.4 26.2
Interest (expense) income, net (0.6) 0.5 0.9 1.5
Earnings before Income Taxes and Equity Earnings 3.1 8.5 15.3 27.7
Income taxes (1.1) (3.3) (5.5) (10.4)
Earnings before Equity Earnings 2.0 5.2 9.8 17.3
Net Earnings 2.0 5.2 9.8 17.3
Eliminations [Member]
       
Net Sales (36.7) (29.6) (97.0) (94.0)
Other intercompany revenues (13.7) (12.6) (44.7) (56.0)
Cost of goods sold 36.7 29.6 97.0 94.0
Gross Profit (13.7) (12.6) (44.7) (56.0)
Selling, general and administrative expenses 13.7 12.6 44.7 56.0
Equity in earnings of subsidiaries (64.0) (78.3) (255.2) (229.8)
Net Earnings $ (64.0) $ (78.3) $ (255.2) $ (229.8)