XML 176 R88.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT 1 (Details)
shares in Thousands
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Jan. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
vessel
$ / shares
May 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
vessel
$ / shares
Mar. 31, 2015
USD ($)
$ / shares
Nov. 30, 2015
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
vessel
$ / shares
shares
Dec. 31, 2013
USD ($)
Feb. 29, 2016
USD ($)
Sep. 30, 2015
Jan. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2014
USD ($)
Debt Instrument [Line Items]                                
Vessels and equipment, net     $ 1,488,205,000     $ 1,488,205,000 $ 632,997,000   $ 1,758,939,000 $ 1,488,205,000 $ 262,747,000       $ 852,665,000  
Minimum value covenant                       100.00%        
Repayments of Debt   $ 4,200,000             22,219,000 244,338,000            
Number of facilities in breach of covenants   2                            
Long-term Debt             $ 391,717,000                  
Debt Issuance Costs, Net     $ (5,797,000)     $ (5,797,000)     $ (5,350,000) $ (5,797,000)            
Number of vessels serving as security     40     40     45 40            
Restricted cash     $ 48,521,000     $ 48,521,000     $ 53,797,000 $ 48,521,000            
Less: current portion     (20,380,000)     (20,380,000)     0 (20,380,000)            
Long-term debt     908,116,000     908,116,000     1,058,418,000 $ 908,116,000            
Number of Capesize newbuildings delivered             5     2            
Number of Vessels Acquired                     2          
Sellers Credit, Percentage of Sale Price                     30.00%          
Debt instrument commitment fee                 898,000              
Deferred charges     $ 5,797,000     $ 5,797,000     $ 5,350,000 $ 5,797,000         3,534,000  
Debt, Weighted Average Interest Rate     2.30%     2.30%     2.37% 2.30%            
Term Loan Facility of $23.8 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate     (2.65%)                          
Term Loan Facility of $201 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate     (2.75%)                          
Term Loan Facility of $33.93 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate                   (2.75%)            
Term Loan Facility of $82.5 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate                   (2.75%)            
Term Loan Facility of $425 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate     (2.20%)         (2.00%)   (2.00%)            
Term Loan Facility of $420 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Basis Spread on Variable Rate                   (2.50%)            
Term Loan Facility of $201 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     $ 201,000,000     $ 201,000,000       $ 201,000,000            
Long-term Debt assumed upon the Merger             $ 45,400,000                  
Number of vessels financed                   2            
Repayments of Debt           44,400,000                    
Term Loan Facility of $425 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     $ 425,000,000     $ 425,000,000     $ 425,000,000 $ 425,000,000   $ 425,000,000   $ 425,000,000    
Number of vessels financed                   14            
Number of Tranches, Value 1                   12            
Debt Instrument, Value Per Tranche, Value 1                   $ 30,000,000            
Minimum value covenant     70.00%     70.00%       70.00%     55.00%      
Debt Instrument, Value Per Tranche                   $ 32,500,000            
Number of Tranches, Value 2                   2            
Debt Instrument, Repayment Term     1.5625%         1.25%                
Repayments of Debt         $ 2,300,000         $ 300,000            
Long-term Debt     $ 26,885,000     $ 26,885,000     166,742,000 26,885,000            
Loan drawdowns                 142,200,000 27,200,000            
Term Loan Facility of $23.8 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     23,800,000     23,800,000       $ 23,800,000            
Long-term Debt assumed upon the Merger             22,400,000                  
Number of vessels financed                   1            
Repayments of Debt           22,100,000                    
Term Loan Facility of $33.93 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     33,930,000     33,930,000       $ 33,930,000   33,930,000        
Long-term Debt assumed upon the Merger             30,500,000                  
Number of vessels financed | vessel                   2            
Repayments of Debt                 600,000 $ 1,700,000            
Debt Instrument, Periodic Payment                   600,000            
Long-term Debt     28,841,000     28,841,000     28,275,000 28,841,000            
Loan drawdowns         0         0            
Term Loan Facility of $82.5 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     82,500,000     82,500,000     82,500,000 $ 82,500,000   82,500,000        
Long-term Debt assumed upon the Merger             67,800,000                  
Number of vessels financed                   6            
Repayments of Debt       $ 17,700,000         3,200,000 $ 20,200,000            
Repayment Of Debt To Comply With Minimum Value Covenant                   2,000,000            
Debt Instrument, Periodic Payment                   1,200,000            
Long-term Debt     47,597,000     47,597,000     44,367,000 47,597,000            
Loan drawdowns         0         0            
Term Loan Facility of $284 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     284,000,000     284,000,000     284,000,000 $ 284,000,000   284,000,000        
Long-term Debt assumed upon the Merger             260,500,000                  
Number of vessels financed                   19            
Repayments of Debt $ 4,000,000                 $ 11,700,000            
Debt Instrument, Periodic Payment                   4,000,000            
Long-term Debt     262,541,000     262,541,000     258,538,000 262,541,000            
Loan drawdowns         0         13,800,000            
Term Loan Facility of $420 Million [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     420,000,000     420,000,000     420,000,000 $ 420,000,000   $ 420,000,000        
Number of vessels financed                   14            
Number of Tranches, Value 1                   14            
Debt Instrument, Value Per Tranche, Value 1                   $ 30,000,000            
Debt Instrument, Payment Term                   20 years            
Repayments of Debt $ 2,200,000       7,300,000         $ 17,600,000            
Debt Instrument, Periodic Payment                 5,200,000              
Long-term Debt     395,875,000     395,875,000     388,545,000 395,875,000            
Loan drawdowns         $ 0         175,000,000            
$425M Term Loan Facility [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount                 425,000,000              
Debt instrument commitment fee                   3,825,000            
Loans Payable [Member]                                
Debt Instrument [Line Items]                                
Long-term Debt     34,100,000     34,100,000       $ 34,100,000            
Convertible Debt [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount             200,000,000                 $ 200,000,000
Long-term Debt assumed upon the Merger             161,200,000                  
Convertible Bond Fair Value Price Upon Merger             $ 0.806                  
Debt Instrument, Payment Term                   5 years            
Repayments of Debt                 $ 0 $ 0            
Debt Instrument, Interest Rate, Stated Percentage                 3.07%             3.07%
Long-term Debt     $ 167,815,000     $ 167,815,000     $ 177,300,000 167,815,000         0  
Loan drawdowns                 $ 0 $ 0            
Debt Instrument, Convertible, Conversion Price | $ / shares     $ 99.65     $ 99.65 $ 99.65   $ 88.15 $ 99.65            
Purchase price adjustment             $ 38,800,000                  
Debt Instrument, Repurchased Face Amount             1.00                  
Amortization of purchase price adjustment                 $ 9,485,000 $ 6,615,000            
Debt Instrument, Convertible, Terms of Conversion Feature                   90.00%            
Debt Conversion, Converted Instrument, Shares Issued | shares                 2,269 2,007            
Other Debt Obligations [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount                               $ 4,800,000
Long-term Debt assumed upon the Merger             4,511,000                  
Repayments of Debt                 $ 4,748,000 $ 0            
Long-term Debt     $ 4,739,000     $ 4,739,000     0 4,739,000         0  
Loan drawdowns                 0 0            
Purchase price adjustment             300,000                  
Amortization of purchase price adjustment                 9,000 228,000            
Long-term Debt [Member]                                
Debt Instrument [Line Items]                                
Long-term Debt assumed upon the Merger             $ 592,313,000                  
Long-term Debt     928,496,000     928,496,000     1,058,418,000 928,496,000         $ 359,966,000  
Loan drawdowns                 142,200,000 215,975,000            
Amortization of purchase price adjustment                 $ 9,494,000 6,843,000            
$175M Term Loan Facility [Member]                                
Debt Instrument [Line Items]                                
Debt Instrument, Face Amount     $ 175,000,000     $ 175,000,000       $ 175,000,000            
Panamax Vessels [Member] | Term Loan Facility of $33.93 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     2     2     2 2            
Panamax Vessels [Member] | Term Loan Facility of $82.5 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     4     4     4 4            
Panamax Vessels [Member] | Term Loan Facility of $284 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     4     4     4 4            
Capesize Vessels [Member] | Term Loan Facility of $425 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     1     1     6 1            
Capesize Vessels [Member] | Term Loan Facility of $284 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     2     2     2 2            
Capesize Vessels [Member] | Term Loan Facility of $420 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     14     14     14 14            
Supramax Vessels [Member] | Term Loan Facility of $284 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     5     5     5 5            
Kamsarmax Vessel [Member] | Term Loan Facility of $284 Million [Member]                                
Debt Instrument [Line Items]                                
Number of vessels serving as security     8     8     8 8            
Capesize Newbuildings [Member] | Term Loan Facility of $425 Million [Member]                                
Debt Instrument [Line Items]                                
Number of Capesize newbuildings delivered                 5 1            
Capesize Newbuildings [Member] | Term Loan Facility of $420 Million [Member]                                
Debt Instrument [Line Items]                                
Number of Capesize newbuildings delivered                   6