XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital
Treasury shares
Additional paid in capital
Contributed capital surplus
Accumulated earnings (deficit)
Outstanding number of shares: Balance at beginning of year (in shares) at Dec. 31, 2020   143,327,697        
Increase (decrease) in Equity [Roll Forward]            
Shares issued (in shares)   56,917,924        
Repurchases of shares (in shares)   0        
Distribution of treasury shares (in shares)   190,000        
Outstanding number of shares: Balance at end of year (in shares) at Dec. 31, 2021 200,435,621 200,435,621        
Balance at beginning of year at Dec. 31, 2020   $ 7,215 $ (5,386) $ 979 $ 1,732,670 $ (366,722)
Increase (decrease) in Equity [Roll Forward]            
Shares issued   2,846   349,379    
Repurchases of shares $ 0          
Distribution of treasury shares 1,077         (441)
Stock option expense       620    
Other       (22)    
Reclassified to contributed surplus       (350,671)    
Distributions to shareholders         (320,692) 0
Reclassified from additional paid in capital         350,671  
Net income           527,218
Balance at end of year at Dec. 31, 2021 $ 1,928,741 $ 10,061 (4,309) 285 1,762,649 160,055
Increase (decrease) in Equity [Roll Forward]            
Shares issued (in shares)   0        
Repurchases of shares (in shares)   (400,000)        
Distribution of treasury shares (in shares)   450,000        
Outstanding number of shares: Balance at end of year (in shares) at Dec. 31, 2022 200,485,621 200,485,621        
Increase (decrease) in Equity [Roll Forward]            
Shares issued   $ 0   0    
Repurchases of shares $ (3,273)          
Distribution of treasury shares 2,568         (1,740)
Stock option expense       566    
Other       0    
Reclassified to contributed surplus       0    
Distributions to shareholders         (180,392) (291,284)
Reclassified from additional paid in capital         0  
Net income           461,847
Balance at end of year at Dec. 31, 2022 $ 1,917,033 $ 10,061 (5,014) 851 1,582,257 328,878
Increase (decrease) in Equity [Roll Forward]            
Shares issued (in shares)   0        
Repurchases of shares (in shares)   (1,107,328)        
Distribution of treasury shares (in shares)   250,000        
Outstanding number of shares: Balance at end of year (in shares) at Dec. 31, 2023 199,628,293 199,628,293        
Increase (decrease) in Equity [Roll Forward]            
Shares issued   $ 0   0    
Repurchases of shares $ (8,357)          
Distribution of treasury shares 1,844         (1,150)
Stock option expense       273    
Other       0    
Reclassified to contributed surplus       0    
Distributions to shareholders         0 (100,020)
Reclassified from additional paid in capital         0  
Net income           112,268
Balance at end of year at Dec. 31, 2023 $ 1,921,891 $ 10,061 $ (11,527) $ 1,124 $ 1,582,257 $ 339,976