XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Net Income Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income Per Share

 

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

14,293

 

 

$

63,809

 

 

$

(6,608

)

 

$

225,423

 

Less: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

-

 

 

 

(291

)

Net income (loss) attributable to common stockholders, basic

 

14,293

 

 

 

63,809

 

 

 

(6,608

)

 

 

225,132

 

Add: undistributed earnings allocated to participating securities

 

-

 

 

 

-

 

 

 

-

 

 

 

291

 

Less: removal of change in fair value of warrant liability

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,801

)

Add: interest expense on convertible notes

 

1,268

 

 

 

1,262

 

 

 

-

 

 

 

3,780

 

Net income (loss) attributable to common stockholders, diluted

$

15,561

 

 

$

65,071

 

 

$

(6,608

)

 

$

227,402

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic

 

128,988

 

 

 

127,062

 

 

 

128,515

 

 

 

125,997

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans

 

3,665

 

 

 

2,933

 

 

 

-

 

 

 

2,784

 

Dilutive warrants

 

-

 

 

 

-

 

 

 

-

 

 

 

109

 

Convertible Notes (as converted to common stock)

 

21,543

 

 

 

21,543

 

 

 

-

 

 

 

21,543

 

Weighted average common stock outstanding, diluted

 

154,196

 

 

 

151,538

 

 

 

128,515

 

 

 

150,433

 

Outstanding Stock Options and Stock Awards Excluded from Calculation of Net Loss Per Share

The following were excluded from the calculation of diluted net income (loss) per share as the effect of their inclusion would have been anti-dilutive (in thousands).

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Outstanding securities not included in diluted net income (loss) per share calculation:

 

 

 

 

 

 

 

 

 

 

 

Stock options and stock awards

 

5,605

 

 

 

5,214

 

 

 

15,304

 

 

 

7,417

 

Convertible Notes (as converted to common stock)

 

-

 

 

 

-

 

 

 

21,543

 

 

 

-

 

Total

 

5,605

 

 

 

5,214

 

 

 

36,847

 

 

 

7,417