XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances (in shares) at Dec. 31, 2016 3,220,000        
Balances at Dec. 31, 2016 $ 3 $ 14,058 $ (18,779) $ 76 $ (4,642)
Conversion of convertible notes payable and accrued interest into common stock (in shares) 385,000        
Conversion of convertible notes payable and accrued interest into common stock $ 1 5,840     5,841
Conversion of demand notes into common stock (in shares) 34,000        
Conversion of demand notes into common stock 993 993
Charge for fair market value of beneficial conversion feature   2,954     $ 2,954
Exercise of common stock options (in shares) 22,000       22,000
Exercise of common stock options 28 $ 28
Exercise of stock purchase warrants (in shares) 181,000        
Exercise of stock purchase warrants 19 19
Stock based compensation   1,733     1,733
Net loss     (10,374)   (10,374)
Foreign currency translation adjustment     (241) (241)
Warrants issued with sale of convertible notes payable        
Balances (in shares) at Dec. 31, 2017 3,842,000        
Balances at Dec. 31, 2017 $ 4 25,625 (29,153) (165) (3,689)
Charge for fair market value of beneficial conversion feature 716 $ 716
Exercise of common stock options (in shares)         30,000
Stock based compensation 2,373 $ 2,373
Net loss (5,905) (5,905)
Foreign currency translation adjustment 448 448
Sale of common stock and warrants, net and exercise of stock options (in shares) 485,000        
Sale of common stock and warrants, net and exercise of stock options 2,328 2,328
Warrants issued with sale of convertible notes payable 739 739
Conversion of convertible notes payable and accrued interest into common stock and warrants (in shares) 751,000        
Conversion of convertible notes payable and accrued interest into common stock and warrants $ 1 3,257     3,258
Balances (in shares) at Dec. 31, 2018 5,078,000        
Balances at Dec. 31, 2018 $ 5 $ 35,038 $ (35,058) $ 283 $ 268