XML 25 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables) (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Dec. 17, 2012
Business Acquisition [Line Items]        
Business Acquisition, Pro Forma Information [Table Text Block]
The following reflects the Company's pro forma results had the results of the HHI Business been included for all periods presented.
 
 
2013
 
2012
 
2011
Net sales:
 
 
 
 
 
Reported Net sales
$
4,085,581

 
$
3,252,435

 
$
3,186,916

HHI Business adjustment (1)
191,777

 
973,648

 
975,096

Pro forma Net sales
$
4,277,358

 
$
4,226,083

 
$
4,162,012

 
 
 
 

 
 
Net (loss) income:
 
 
 

 
 
Reported Net (loss) income (2) (3)
$
(47,510
)
 
$
52,795

 
$
(74,626
)
HHI Business adjustment (1)
4,942

 
76,120

 
77,035

Pro forma Net (loss) income
$
(42,568
)
 
$
128,915

 
$
2,409


 
(1)
The results related to the HHI Business adjustment do not reflect the TLM Taiwan business as stand alone financial data is not available for the periods presented. The TLM Taiwan business is not deemed material to the operating results of the Company.
(2)
Included in Reported Net (loss) income for Fiscal 2013, is an adjustment of $49,848 to record the income tax benefit resulting from the reversal of U.S. valuation allowances on deferred tax assets as a result of the HHI Business acquisition. For information pertaining to the income tax benefit, see Note 9, “Income Taxes.”
(3)
Included in Reported Net (loss) income for Fiscal 2013, is $36,932, of Acquisition and integration related charges as a result of the HHI Business acquisition. For information pertaining to Acquisition and integration related charges, see Note 2, “Significant Accounting Policies - Acquisition and Integration Related Charges.”
      
Business Combination, Acquisition and Integration Related Costs $ 48,445 $ 31,066 $ 36,603  
HHI Business [Member]
        
Business Acquisition [Line Items]        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The preliminary valuation of the assets acquired and liabilities assumed for the HHI Business, including a reconciliation to the preliminary valuation reported as of December 30, 2012, is as follows:
 
 
HHI Business Preliminary Valuation
December 30, 2012
TLM Taiwan Preliminary Valuation June 30, 2013
Adjustments / reclassifications
Preliminary Valuation
September 30, 2013
Cash
$
17,406

843

$
5,836

$
24,085

Accounts receivable
104,641

11

4,007

108,659

Inventory
207,160

1,135

62

208,357

Prepaid expenses and other
13,311

2,148

(6,176
)
9,283

Property, plant and equipment
104,502

36,750

(2,861
)
138,391

Intangible assets
470,000

17,100

2,000

489,100

Other long-term assets
3,051

124

4,339

7,514

Total assets acquired
$
920,071

$
58,111

$
7,207

$
985,389

Accounts payable
130,140

—

7,967

138,107

Deferred tax liability - current
7,081

—

83

7,164

Accrued liabilities
37,530

241

4,966

42,737

Deferred tax liability - long-term
104,708

1,930

9,791

116,429

Other long-term liabilities
11,231

8,089

453

19,773

Total liabilities assumed
$
290,690

$
10,260

$
23,260

$
324,210

Total identifiable net assets
629,381

47,851

(16,053
)
661,179

Noncontrolling interest
(2,235
)
—

(1,704
)
(3,939
)
Goodwill
662,116

45,649

10,088

717,853

Total net assets
$
1,289,262

$
93,500

$
(7,669
)
$
1,375,093

      
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the preliminary consideration paid for the HHI Business:
Negotiated sales price, excluding TLM Taiwan
$
1,300,000

Working capital and other adjustments at December 17, 2012 close
(10,738
)
Final working capital adjustment
(7,669
)
Final purchase price, excluding TLM Taiwan
$
1,281,593

Negotiated sales price, TLM Taiwan
100,000

Final TLM Taiwan working capital and other adjustments
(6,500
)
Total HHI Business purchase price
$
1,375,093

      
Business Acquisition, Pro Forma Information [Table Text Block]
The following reflects the Company's pro forma results had the results of the HHI Business been included for all periods presented.
 
 
2013
 
2012
 
2011
Net sales:
 
 
 
 
 
Reported Net sales
$
4,085,581

 
$
3,252,435

 
$
3,186,916

HHI Business adjustment (1)
191,777

 
973,648

 
975,096

Pro forma Net sales
$
4,277,358

 
$
4,226,083

 
$
4,162,012

 
 
 
 

 
 
Net (loss) income:
 
 
 

 
 
Reported Net (loss) income (2) (3)
$
(47,510
)
 
$
52,795

 
$
(74,626
)
HHI Business adjustment (1)
4,942

 
76,120

 
77,035

Pro forma Net (loss) income
$
(42,568
)
 
$
128,915

 
$
2,409

      
Business Combination, Acquisition and Integration Related Costs 36,932 0 0  
Business Acquisition, Property Plant and Equipment Adjustment       10,007
Shaser, Inc. [Member]
        
Business Acquisition [Line Items]        
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The fair values recorded for the assets acquired and liabilities assumed for Shaser, including a reconciliation to the preliminary valuation reported as of December 30, 2012, are as follows:
 
 
Preliminary Valuation
December 30, 2012
Adjustments / reclassifications
Final Valuation
September 30, 2013
Cash
$
870

$
—

$
870

Intangible asset
35,500

(6,200
)
29,300

Other assets
2,679

(2,531
)
148

Total assets acquired
$
39,049

$
(8,731
)
$
30,318

Total liabilities assumed
14,398

(5,566
)
8,832

Total identifiable net assets
24,651

(3,165
)
21,486

Noncontrolling interest
(45,151
)
(53
)
(45,204
)
Goodwill
63,880

3,269

67,149

Total identifiable net assets
$
43,380

$
51

$
43,431

The following table summarizes the consideration paid for Shaser:
Negotiated sales price
$
50,000

Less: negotiated sales price attributable to SB Holdings
6,197

Preliminary working capital adjustment
(423
)
Final working capital adjustment
51

Final purchase price
$
43,431

      
Business Combination, Acquisition and Integration Related Costs $ 4,828 $ 0 $ 0