XML 94 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
INTEREST INCOME    
Loans receivable, including fees $ 19,330 $ 18,160
Securities:    
Taxable 1,508 1,175
Tax-exempt 119 448
Interest bearing deposits 20 49
Total Interest Income 20,977 19,832
INTEREST EXPENSE    
Deposits 4,340 3,864
Borrowings 1,141 1,214
Subordinated debentures 316 315
Total Interest Expense 5,797 5,393
Net Interest Income 15,180 14,439
PROVISION FOR LOAN LOSSES 879 571
Net Interest Income after Provision for Loan Losses 14,301 13,868
NON -INTEREST INCOME    
Bank-owned life insurance 228 230
Investment brokerage fees 15 56
Total Non-Interest Income 3,681 3,633
NON-INTEREST EXPENSES    
Salaries and employee benefits 6,770 6,130
Occupancy, net 879 779
Data processing 1,054 940
Furniture and equipment 318 318
Advertising and promotion 112 132
Professional fees 443 462
Director fees 177 145
FDIC assessment 252 166
Insurance 32 30
Stationary and supplies 91 84
Merger-related expenses 315 0
Loan collection costs 75 120
Net expenses and write-downs related to foreclosed real estate 90 65
Amortization of intangible assets 91 102
Other 668 705
Total Non-Interest Expenses 11,367 10,178
Income before Income Taxes 6,615 7,323
EXPENSE FOR INCOME TAXES 1,487 1,500
Net Income 5,128 5,823
OTHER COMPREHENSIVE INCOME:    
Unrealized gain (loss) on available for sale securities arising during the period 1,073 2,912
Fair value adjustments on derivatives (13,933) (1,734)
Income tax related to items of other comprehensive income 3,836 (302)
Other comprehensive (loss), net of income taxes (9,024) 876
Comprehensive income $ (3,896) $ 6,699
EARNINGS PER SHARE    
Basic (in dollars per share) $ 0.55 $ 0.62
Diluted (in dollars per share) $ 0.55 $ 0.62
Service fees on deposit accounts    
NON -INTEREST INCOME    
Revenue from contract with customer $ 319 $ 330
ATM and debit card fees    
NON -INTEREST INCOME    
Revenue from contract with customer 245 231
Insurance commissions and fees    
NON -INTEREST INCOME    
Revenue from contract with customer 2,598 2,562
Other    
NON -INTEREST INCOME    
Revenue from contract with customer $ 276 $ 224