XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income And Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME        
Loans receivable, including fees $ 4,467 $ 4,687 $ 13,292 $ 14,210
Securities:        
Taxable 241 313 994 989
Tax-exempt 292 296 827 879
Federal funds sold       3
Interest bearing deposits 4 20 30 32
Total Interest Income 5,004 5,316 15,143 16,113
INTEREST EXPENSE        
Deposits 587 806 1,938 2,342
Borrowings 268 268 797 797
Junior subordinated debentures 60 55 183 164
Total Interest Expense 915 1,129 2,918 3,303
Net Interest Income 4,089 4,187 12,225 12,810
PROVISION FOR LOAN LOSSES 1,104 737 2,922 2,688
Net Interest Income after Provision for Loan Losses 2,985 3,450 9,303 10,122
OTHER INCOME        
Service fees on deposit accounts 292 324 842 968
ATM and debit card fees 165 140 453 400
Bank-owned life insurance 96 105 300 314
Insurance commissions and fees 684 545 1,892 1,724
Investment brokerage fees 46 33 118 103
Net gain on sale of loans, held for sale     47  
Net gain (loss) on securities transactions 569 (1) 763 268
Net loss on sale of premises and equipment     (6)  
Net gain (loss) on sale of foreclosed real estate 2 2 5 (2)
Other 108 58 291 177
Total Other Income 1,962 1,206 4,705 3,952
OTHER EXPENSES        
Salaries and employee benefits 2,196 2,219 6,744 6,212
Occupancy, net 355 338 1,071 1,055
Furniture, equipment and data processing 326 283 1,014 871
Advertising and promotion 63 52 222 141
Professional fees 175 163 478 439
Director fees 56 5 236 144
FDIC assessment 177 153 516 535
Insurance 68 53 179 163
Stationary and supplies 44 39 128 122
Loan collection costs 204 314 539 606
Expenses and write-downs related to foreclosed real estate 234 74 1,044 322
Amortization of intangible assets 1 3 4 8
Other 396 329 1,095 966
Total Other Expenses 4,295 4,025 13,270 11,584
Income before Income Taxes 652 631 738 2,490
PROVISION (BENEFIT) FOR INCOME TAXES 106 97 (94) 535
Net Income 546 534 832 1,955
OTHER COMPREHENSIVE INCOME:        
Net unrealized gains on available for sale securities arising during the period 693 353 1,413 1,425
Reclassification adjustment for (gain) loss on sales included in net income (569) 1 (763) (268)
Income tax expense related to items of other comprehensive income (49) (142) (259) (463)
Other comprehensive income, net of income taxes 75 212 391 694
Comprehensive income $ 621 $ 746 $ 1,223 $ 2,649
EARNINGS PER SHARE        
Basic $ 0.17 $ 0.16 $ 0.26 $ 0.60
Diluted $ 0.17 $ 0.16 $ 0.25 $ 0.59