XML 20 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and due from banks $ 11,561 $ 11,768
Interest-bearing deposits with other banks 36,380 14,910
Cash and cash equivalents 47,941 26,678
Interest bearing time deposits with other banks 200 200
Securities available for sale, at fair value 207,136 182,139
Securities held to maturity, at amortized cost (fair value of $4,414 and $4,152 at September 30, 2019 and December 31, 2018, respectively) 4,331 4,078
Other Bank Stock, at cost 9,382 11,764
Loans receivable, net of unearned income 1,563,610 1,474,775
Less: allowance for loan losses 9,750 8,775
Net loans receivable 1,553,860 1,466,000
Foreclosed real estate 3,600 4,149
Premises and equipment, net 19,663 19,215
Right-of-use assets, net 4,734  
Accrued interest receivable 6,253 6,546
Goodwill and intangibles 29,141 29,446
Bank-owned life insurance 36,475 35,778
Other assets 11,543 9,710
Total Assets 1,934,259 1,795,703
Deposits:    
Non-interest bearing 275,730 259,807
Interest bearing 1,251,126 1,094,132
Total deposits 1,526,856 1,353,939
Short-term borrowings 121,000 175,295
Long-term borrowings 42,849 44,611
Lease liability 4,870  
Accrued interest payable and other liabilities 14,739 8,555
Subordinated debentures 27,866 27,859
Total Liabilities 1,738,180 1,610,259
Stockholders' Equity:    
Preferred stock, no par value, 1,000,000 shares authorized; none issued 0 0
Common stock, no par value, 15,000,000 shares authorized; 9,423,931 and 9,532,943 shares issued and 9,258,347 and 9,532,943 shares outstanding at September 30, 2019 and December 31, 2018, respectively 150,875 150,419
Treasury stock, at cost; 165,898 shares at September 30, 2019 (3,638) 0
Deferred compensation obligation under Rabbi Trust 1,821 1,647
Retained earnings 50,175 35,192
Accumulated other comprehensive (loss) (1,333) (167)
Stock held by Rabbi Trust (1,821) (1,647)
Total Stockholders' Equity 196,079 185,444
Total Liabilities and Stockholders' Equity $ 1,934,259 $ 1,795,703