XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS
FAIR VALUE OF FINANCIAL INSTRUMENTS

Management uses its best judgment in estimating the fair value of our financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts we could have realized in a sale transaction on the dates indicated.  The fair value amounts have been measured as of their respective period ends, and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.

In accordance with U.S. GAAP, we use a hierarchical disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value.  The three broad levels defined by the hierarchy are as follows:
Level I - Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II - Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these asset and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III - Assets and liabilities that have little to no pricing observability as of reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.






The following table summarizes the fair value of our financial instruments measured on a recurring basis by the above pricing observability levels as of March 31, 2019 and December 31, 2018:
໿
໿
(Dollars in thousands)
Fair
Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
March 31, 2019
 
 
 
 
 
 
 
U.S. government agencies
$
23,489

 
$

 
$
23,489

 
$

U.S. government-sponsored enterprises
22,733

 

 
22,733

 

State and political subdivisions
63,198

 

 
63,198

 

Mortgage-backed securities -
 

 
 

 
 

 
 

U.S. government-sponsored enterprises
79,590

 

 
79,590

 

Corporate debt
3,040

 

 
3,040

 

Derivative instruments
 

 
 

 
 

 
 

Interest rate swaps - asset
1,240

 

 
1,240

 

Interest rate swaps - liability
(1,639
)
 
 
 
(1,639
)
 
 
December 31, 2018
 
 
 
 
 
 
 
U.S. government agencies
$
24,794

 
$

 
$
24,794

 
$

U.S. government-sponsored enterprises
20,362

 

 
20,362

 

State and political subdivisions
60,362

 

 
60,362

 

Mortgage-backed securities -
 

 
 

 
 

 
 

U.S. government-sponsored enterprises
73,613

 

 
73,613

 

Corporate debt
3,008

 

 
3,008

 

Derivative instruments
 
 
 
 
 
 
 
Interest rate swaps - asset
2,114

 

 
2,114

 

Interest rate swaps - liability
(779
)
 
 
 
(779
)
 
 


Our available for sale and held to maturity securities portfolios contain investments, which were all rated within our investment policy guidelines at time of purchase, and upon review of the entire portfolio all securities are marketable and have observable pricing inputs.


For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2019 and December 31, 2018 are as follows:
໿
(Dollars in thousands)
Fair
Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
March 31, 2019
 
 
 
 
 
 
 
Impaired loans
$
1,695

 
$

 
$

 
$
1,695

December 31, 2018
 
 
 
 
 
 
 
Impaired loans
$
1,785

 
$

 
$

 
$
1,785

Foreclosed real estate
730

 

 

 
730



The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis and for which Level III inputs were used to determine fair value:

໿
 
Qualitative Information about Level III Fair Value Measurements
(Dollars in thousands)
Fair
Value
Estimate
 
Valuation
Techniques
 
Unobservable
Input
 
Range
(Weighted
Average)
March 31, 2019
 
 
 
 
 
 
 
Impaired loans
$
1,695

 
Appraisal of
 
Appraisal
 
0% to (-100.0% )
 
 

 
collateral 
 
adjustments (1)
 
(-7.3%)
December 31, 2018
 
 
 
 
 
 
 
Impaired loans
$
1,785

 
Appraisal of
 
Appraisal
 
0% to (-100.0% )
 
 

 
collateral 
 
adjustments (1)
 
(-7.8%)
 
 
 
 
 
 
 
 
Foreclosed real estate
730

 
Appraisal of
 
Selling
 
 
 
 

 
collateral 
 
expenses (1)
 
-7.0% (-7.0%)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated selling expenses.  The range and weighted average of selling expenses and other appraisal adjustments are presented as a percentage of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire company since a fair value calculation is only provided for a limited portion of our assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair value of our financial instruments at March 31, 2019 and December 31, 2018:  

Securities: The fair value of securities, available for sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level I), or matrix pricing (Level II), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.  For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level III).  In the absence of such evidence, management’s best estimate of market participants’ estimate is used.  Management’s best estimate consists of both internal and external support on certain Level III measurements.  Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level III investments.

Impaired Loans (Carried at Lower of Cost or Fair Value): Fair value of impaired loans is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds, less estimated selling costs.  These assets are included in Level III fair values, based upon the lowest level of input that is significant to the fair value measurements.     
 
Derivatives (Carried at Fair Value): The fair value of the Company's derivatives is determined using discounted cash flow analysis using observable market-based inputs, which are considered Level 2 inputs.

Other Real Estate Owned (Carried at Fair Value):
Other Real Estate Owned is recorded at estimated fair value, less estimated selling costs when acquired, thus establishing a new cost basis. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, a writedown is recorded through expense.




The fair values of our financial instruments at March 31, 2019 and December 31, 2018, were as follows: 
 
March 31, 2019
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
(Dollars in thousands)
Carrying
Amount
 
Fair
Value
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
23,003

 
$
23,003

 
$
23,003

 
$

 
$

Time deposits with other banks
200

 
200

 

 
200

 

Securities available for sale
192,050

 
192,050

 

 
192,050

 

Securities held to maturity
4,031

 
4,117

 

 
4,117

 

Federal Home Loan Bank stock
9,347

 
9,347

 

 
9,347

 

Loans receivable, net of allowance
1,504,455

 
1,472,796

 

 

 
1,472,796

Accrued interest receivable
6,589

 
6,589

 

 
6,589

 

Interest rate swaps
1,240

 
1,240

 

 
1,240

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Non-maturity deposits
983,158

 
983,158

 

 
983,158

 

Time deposits
478,166

 
474,349

 

 
474,349

 

Short-term borrowings
114,800

 
114,919

 
114,919

 

 

Long-term borrowings
36,708

 
36,672

 

 
36,672

 

Subordinated debentures
27,862

 
26,840

 

 
26,840

 

Accrued interest payable
1,621

 
1,621

 

 
1,621

 

Interest rate swaps
1,639

 
1,639

 


 
1,639

 


 
December 31, 2018
 
Quoted Prices in Active Markets for Identical Assets (Level I)
 
Significant Other Observable Inputs (Level II)
 
Significant
Unobservable
Inputs
(Level III)
(Dollars in thousands)
Carrying
Amount
 
Fair
Value
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
26,678

 
$
26,678

 
$
26,678

 
$

 
$

Time deposits with other banks
200

 
200

 

 
200

 

Securities available for sale
182,139

 
182,139

 

 
182,139

 

Securities held to maturity
4,078

 
4,152

 

 
4,152

 

Federal Home Loan Bank stock
11,764

 
11,764

 

 
11,764

 

Loans receivable, net of allowance
1,466,000

 
1,428,094

 

 

 
1,428,094

Accrued interest receivable
6,546

 
6,546

 

 
6,546

 

Interest rate swaps
2,114

 
2,114

 

 
2,114

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Non-maturity deposits
965,065

 
965,065

 

 
965,065

 

Time deposits
388,874

 
383,264

 

 
383,264

 

Short-term borrowings
175,295

 
175,366

 
175,366

 

 

Long-term borrowings
44,611

 
44,365

 

 
44,365

 

Subordinated debentures
27,859

 
26,840

 

 
26,840

 

Accrued interest payable
1,480

 
1,480

 

 
1,480

 

Interest rate swaps
779

 
779

 

 
779