XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net income $ 1,308 $ 2,011
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 508 407
Depreciation and amortization 454 272
Net amortization of securities premiums and discounts 485 410
Amortization of subordinated debt issuance costs 3 1
Net realized gain on sale of securities 0 (107)
Net realized gain on sale of foreclosed real estate 0 (2)
Write-downs of and provisions for foreclosed real estate 105 36
Deferred income tax expense (benefit) 488 (82)
Earnings on bank-owned life insurance (185) (106)
Compensation expense for stock options and stock awards 165 165
(Increase) decrease in assets:    
Accrued interest receivable (1,789) 52
Other assets 1,081 105
(Decrease) increase in accrued interest payable and other liabilities (1,114) 553
Net Cash Provided by Operating Activities 1,509 3,715
Cash Flows from Investing Activities    
Net cash acquired in acquisition 6,651 0
Securities available for sale:    
Purchases (79,863) (25,368)
Sales 75,909 12,303
Maturities, calls and principal repayments 1,850 2,152
Securities held to maturity:    
Purchases (240) 0
Maturities, calls and principal repayments 0 2,981
Net increase in loans (31,674) (23,982)
Proceeds from the sale of foreclosed real estate 0 2
Purchases of bank premises and equipment (64) (49)
Net (decrease) increase in Federal Home Loan Bank stock (2,528) 837
Net Cash Used in Investing Activities (29,959) (31,124)
Cash Flows from Financing Activities    
Net (decrease) increase in deposits (20,317) 35,655
Net increase (decrease) in short-term borrowed funds 57,675 (15,005)
Repayment of long-term borrowings (5,000) 0
Dividends paid (474) (191)
Net Cash Provided by Financing Activities 31,884 20,459
Net increase (decrease) in Cash and Cash Equivalents 3,434 (6,950)
Cash and Cash Equivalents - Beginning 11,646 14,638
Cash and Cash Equivalents - Ending 15,080 7,688
Supplementary Cash Flows Information    
Interest paid 2,215 1,531
Income taxes paid 55 20
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans $ 0 $ 133