XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net income $ 3,215 $ 2,683
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 787 596
Depreciation and amortization 538 546
Net amortization of securities premiums and discounts 849 810
Amortization of subordinated debt issuance costs 3 0
Net realized gain on sale of securities (77) (272)
Net realized loss on disposal of premises and equipment 0 19
Net realized gain on sale of foreclosed real estate (13) (12)
Write-downs of and provisions for foreclosed real estate 49 123
Deferred income tax benefit (342) (324)
Earnings on bank-owned life insurance (234) (151)
Compensation expense for stock options and stock awards 348 212
(Increase) decrease in assets:    
Accrued interest receivable (212) (602)
Other assets 135 (1,167)
(Decrease) increase in accrued interest payable and other liabilities (10) 622
Net Cash Provided by Operating Activities 5,036 3,083
Securities available for sale:    
Purchases (33,658) (22,184)
Sales 20,709 18,745
Maturities, calls and principal repayments 4,477 4,175
Securities held to maturity:    
Purchases (105) (555)
Sales 0 1,008
Maturities, calls and principal repayments 3,056 716
Net increase in loans (77,473) (97,613)
Proceeds from the sale of foreclosed real estate 618 892
Purchases of bank premises and equipment (114) (783)
Proceeds from the sale of premises and equipment 0 5
Purchase of bank owned life insurance (5,000) 0
Net increase in Federal Home Loan Bank stock (280) (1,103)
Net Cash Used in Investing Activities (87,770) (96,697)
Cash Flows from Financing Activities    
Net increase in deposits 49,566 76,968
Net decrease in short-term borrowed funds 9,345 18,225
Proceeds from long-term borrowings 0 5,000
Repayment of long-term borrowings (11,000) 0
Net proceeds from capital raise 28,313 0
Purchase of treasury stock 0 (26)
Proceeds from exercise of stock options 0 2
Net proceeds from issuance of common stock 0 2
Dividends paid (478) (372)
Net Cash Provided by Financing Activities 75,746 99,799
Net (Decrease) increase in Cash and Cash Equivalents (6,988) 6,185
Cash and Cash Equivalents - Beginning 14,638 6,120
Cash and Cash Equivalents - Ending 7,650 12,305
Supplementary Cash Flows Information    
Interest paid 3,169 2,168
Income taxes paid 1,828 2,060
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans $ 133 $ 651