XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income $ 2,011 $ 1,574
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 407 211
Depreciation and amortization 272 258
Net amortization of securities premiums and discounts 410 412
Amortization of subordinated debt issuance costs 1 0
Net realized gain on sale of securities (107) (167)
Net realized loss on disposal of premises and equipment 0 13
Net realized gain on sale of foreclosed real estate (2) (3)
Write-downs of and provisions for foreclosed real estate 36 0
Deferred income tax (benefit) expense (82) (192)
Earnings on bank-owned life insurance (106) (76)
Compensation expense for stock options and stock awards 165 101
(Decrease) increase in assets:    
Accrued interest receivable 52 (493)
Other assets 105 (726)
Increase in accrued interest payable and other liabilities 553 904
Net Cash Provided by Operating Activities 3,715 1,816
Securities available for sale:    
Purchases (25,368) (2,044)
Sales 12,303 8,088
Maturities, calls and principal repayments 2,152 1,789
Securities held to maturity:    
Purchases 0 (480)
Maturities, calls and principal repayments 2,981 491
Net increase in loans (23,982) (36,617)
Proceeds from the sale of foreclosed real estate 2 29
Purchases of bank premises and equipment (49) (518)
Net decrease in Federal Home Loan Bank stock 837 1,326
Net Cash Used in Investing Activities (31,124) (27,936)
Cash Flows from Financing Activities    
Net increase in deposits 35,655 57,444
Net decrease in short-term borrowed funds (15,005) (33,220)
Proceeds from long-term borrowings 0 5,000
Dividends paid (191) (185)
Net Cash Provided by Financing Activities 20,459 29,039
Net (Decrease) increase in Cash and Cash Equivalents (6,950) 2,919
Cash and Cash Equivalents - Beginning 14,638 6,120
Cash and Cash Equivalents - Ending 7,688 9,039
Supplementary Cash Flows Information    
Interest paid 1,531 975
Income taxes paid 20 795
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans $ 133 $ 0