XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured on a Recurring Basis
The following table summarizes the fair value of our financial assets measured on a recurring basis by the above pricing observability levels as of March 31, 2017 and December 31, 2016:
໿
໿
(Dollars in thousands)
Fair
Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
March 31, 2017
 
 
 
 
 
 
 
U.S. government agencies
$
22,244

 
$

 
$
22,244

 
$

State and political subdivisions
40,439

 

 
40,439

 

Mortgage-backed securities -
 

 
 

 
 

 
 

U.S. government-sponsored enterprises
35,081

 

 
35,081

 

Corporate debt
2,033

 

 
2,033

 

Derivative instruments
 

 
 

 
 

 
 

Interest rate swaps
1,687

 

 
1,687

 

December 31, 2016
 
 
 
 
 
 
 
U.S. government agencies
$
13,087

 
$

 
$
13,087

 
$

State and political subdivisions
40,688

 

 
40,688

 

Mortgage-backed securities -
 

 
 

 
 

 
 

U.S. government-sponsored enterprises
32,854

 

 
32,854

 

Corporate debt
1,982

 

 
1,982

 

Derivative instruments
 
 
 
 
 
 
 
Interest rate swaps
1,647

 

 
1,647

 

Summary of Financial Assets Measured on a Nonrecurring Basis
For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2017 and December 31, 2016 are as follows:
໿
(Dollars in thousands)
Fair
Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
March 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
861

 
$

 
$

 
$
861

Foreclosed real estate
3

 

 

 
3

December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
1,001

 
$

 
$

 
$
1,001

Foreclosed real estate
1,716

 

 

 
1,716

Qualitative Information About Level 3 Fair Value Measurements
The following table presents additional qualitative information about assets measured at fair value on a nonrecurring basis and for which Level III inputs were used to determine fair value:

໿

Qualitative Information about Level III Fair Value Measurements
(Dollars in thousands)
Fair
Value
Estimate
 
Valuation
Techniques
 
Unobservable
Input
 
Range
(Weighted
Average)
March 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
861

 
Appraisal of
 
Appraisal
 
0% to -11.3%

 

 
collateral 
 
adjustments (1)
 
(-0.4%)
 
 
 
 
 
 
 
 
Foreclosed real estate
3

 
Appraisal of
 
Selling
 
 

 
 
collateral 
 
expenses (1)
 
-7.0%(-7.0%)
December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
1,001

 
Appraisal of
 
Appraisal
 
0% to -27.3% 

 

 
collateral 
 
adjustments (1)
 
(-2.5%)
 
 
 
 
 
 
 
 
Foreclosed real estate
1,716

 
Appraisal of
 
Selling
 
 

 

 
collateral 
 
expenses (1)
 
-7.0% (-7.0%)

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated selling expenses.  The range and weighted average of selling expenses and other appraisal adjustments are presented as a percentage of the appraisal.
Estimated Fair Values of Financial Instruments
The fair values of our financial instruments at March 31, 2017 and December 31, 2016, were as follows: 

March 31, 2017
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level I)
 
Significant
Other
Observable
Inputs
(Level II)
 
Significant
Unobservable
Inputs
(Level III)
(Dollars in thousands)
Carrying
Amount
 
Fair
Value
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,688

 
$
7,688

 
$
7,688

 
$

 
$

Time deposits with other banks
100

 
100

 

 
100

 

Securities available for sale
99,797

 
99,797

 

 
99,797

 

Securities held to maturity
8,630

 
8,788

 

 
8,788

 

Federal Home Loan Bank stock
4,269

 
4,269

 

 
4,269

 

Loans receivable, net of allowance
712,003

 
695,158

 

 

 
695,158

Accrued interest receivable
2,006

 
2,006

 

 
2,006

 

Interest rate swaps
1,687

 
1,687

 

 
1,687

 


 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Non-maturity deposits
550,289

 
550,289

 

 
550,289

 

Time deposits
146,287

 
145,823

 

 
145,823

 

Short-term borrowings
14,800

 
14,797

 
14,797

 

 

Long-term borrowings
66,000

 
64,520

 

 
64,520

 

Subordinated debentures
27,841

 
24,747

 

 
24,747

 

Accrued interest payable
352

 
352

 

 
352

 


December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level I)
 
Significant Other Observable Inputs (Level II)
 
Significant
Unobservable
Inputs
(Level III)
(Dollars in thousands)
Carrying
Amount
 
Fair
Value
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,638

 
$
14,638

 
$
14,638

 
$

 
$

Time deposits with other banks
100

 
100

 

 
100

 

Securities available for sale
88,611

 
88,611

 

 
88,611

 

Securities held to maturity
11,618

 
11,739

 

 
11,739

 

Federal Home Loan Bank stock
5,106

 
5,106

 

 
5,106

 

Loans receivable, net of allowance
688,561

 
672,912

 

 

 
672,912

Accrued interest receivable
2,058

 
2,058

 

 
2,058

 

Interest rate swaps
1,647

 
1,647

 

 
1,647

 


 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Non-maturity deposits
479,025

 
479,025

 

 
479,025

 

Time deposits
181,896

 
181,346

 

 
181,346

 

Short-term borrowings
29,805

 
29,805

 
29,805

 

 

Long-term borrowings
66,000

 
66,388

 

 
66,388

 

Subordinated debentures
27,840

 
24,519

 

 
24,519

 

Accrued interest payable
364

 
364

 

 
364