XML 17 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME    
Loans receivable, including fees $ 26,862 $ 21,497
Securities:    
Taxable 1,443 1,239
Tax-exempt 832 899
Interest bearing deposits 23 9
Total Interest Income 29,160 23,644
INTEREST EXPENSE    
Deposits 2,449 1,772
Borrowings 1,922 1,576
Subordinated debentures 391 220
Total Interest Expense 4,762 3,568
Net Interest Income 24,398 20,076
PROVISION FOR LOAN LOSSES 1,291 636
Net Interest Income after Provision for Loan Losses 23,107 19,440
OTHER INCOME    
Service fees on deposit accounts 975 906
ATM and debit card fees 767 776
Bank-owned life insurance 308 313
Insurance commissions and fees 4,796 3,686
Investment brokerage fees 75 130
Net gain on sales of securities 444 271
Net loss on sale and disposal of premises and equipment (19) (130)
Other 483 501
Total Other Income 7,829 6,453
OTHER EXPENSES    
Salaries and employee benefits 13,078 11,506
Occupancy, net 1,859 1,751
Data processing 2,108 1,653
Furniture and equipment 993 865
Advertising and promotion 311 326
Professional fees 788 654
Director fees 450 544
FDIC assessment 508 446
Insurance 280 271
Stationary and supplies 191 197
Loan collection costs 140 207
Net expenses and write-downs related to foreclosed real estate 458 535
Other 1,421 1,598
Total Other Expenses 22,585 20,553
Income before Income Taxes 8,351 5,340
EXPENSE FOR INCOME TAXES 2,828 1,640
Net Income 5,523 3,700
OTHER COMPREHENSIVE INCOME (LOSS):    
Unrealized losses (gains) on available for sale securities arising during the period (950) 134
Fair value adjustments on derivatives 1,647 0
Reclassification adjustment for net gain on securities transactions included in net income (436) (271)
Income tax related to items of other comprehensive income (104) 54
Other comprehensive income (loss), net of income taxes 157 (83)
Comprehensive income $ 5,680 $ 3,617
EARNINGS PER SHARE    
Basic (in dollars per share) $ 1.20 $ 0.81
Diluted (in dollars per share) $ 1.19 $ 0.81