XML 38 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows from Operating Activities    
Net income $ 2,787 $ 1,877
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 506 1,231
Depreciation and amortization 746 508
Net amortization of securities premiums and discounts 1,343 1,313
Net realized gain on sale of securities (267) (258)
Net realized gain on sale of premises and equipment (8)  
Net realized gain on sale of foreclosed real estate (37) (8)
Write-downs of and provisions for foreclosed real estate 314 110
Deferred income tax expense (benefit) 496 (919)
Earnings on bank-owned life insurance (235) (243)
Compensation expense for stock options and stock awards 279 230
Increase in assets:    
Accrued interest receivable (200) (107)
Other assets (893) (402)
Increase in accrued interest payable and other liabilities 148 887
Net Cash Provided by Operating Activities 4,979 4,219
Securities available for sale:    
Purchases (45,436) (1,160)
Sales 20,705 13,261
Maturities, calls and principal repayments 6,855 9,484
Securities held to maturity:    
Purchases (1,209) (1,450)
Maturities, calls and principal repayments 1,339 2,383
Net increase in loans (30,948) (51,987)
Proceeds from the sale of foreclosed real estate 2,049 685
Purchases of bank premises and equipment (896) (2,232)
Proceeds from the sale of premises and equipment 35  
Increase in Federal Home Loan Bank stock (107) (42)
Net Cash Used in Investing Activities (47,613) (31,058)
Cash Flows from Financing Activities    
Net increase in deposits 44,239 24,244
(Decrease) increase in short-term borrowed funds (8,200) 5,000
Proceeds of long-term borrowings 15,000  
Repayment of long-term borrowings (5,000)  
Purchase of treasury stock (533)  
Dividends paid (560) (280)
Net Cash Provided by Financing Activities 44,946 28,964
Net Increase in Cash and Cash Equivalents 2,312 2,125
Cash and Cash Equivalents - Beginning 5,859 13,246
Cash and Cash Equivalents - Ending 8,171 15,371
Supplementary Cash Flows Information    
Interest paid 2,592 2,430
Income taxes paid 954 779
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans $ 1,212 $ 715