XML 20 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Financial (Tables)
12 Months Ended
Dec. 31, 2014
Parent Company Only Financial [Abstract]  
Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEETS

 

 

 

 

 

 

December 31,

(Dollars in thousands)

2014

 

2013

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash

$

 

$

1,131 

Investment in subsidiary

 

62,016 

 

 

56,772 

Securities available for sale

 

 -

 

 

321 

Accrued interest and other assets

 

2,635 

 

 

1,437 

Total Assets

$

64,652 

 

$

59,661 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Other liabilities

$

536 

 

$

349 

Junior subordinated debentures

 

12,887 

 

 

12,887 

Stockholders' equity

 

51,229 

 

 

46,425 

Total Liabilities and Stockholders' Equity

$

64,652 

 

$

59,661 

 

Statements Of Income And Comprehensive Income

 

 

 

 

 

 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

Year Ended December 31,

(Dollars in thousands)

2014

 

2013

 

 

 

 

 

 

Interest on investments

$

 

$

11 

Net realized gain loss on sale of securities

 

(1)

 

 

 -

Interest expense on debentures

 

(212)

 

 

(217)

Other expenses

 

(266)

 

 

(269)

Loss before income tax benefit and equity in

 

 

 

 

 

undistributed net income of subsidiaries

 

(471)

 

 

(475)

Income tax benefit

 

159 

 

 

161 

Loss before equity in undistributed net

 

 

 

 

 

income of subsidiaries

 

(312)

 

 

(314)

Equity in undistributed net income of subsidiaries

 

2,912 

 

 

1,742 

Net Income

 

2,600 

 

 

1,428 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

Unrealized losses on available for sale securities arising during the period

 

(21)

 

 

(2)

Reclassification adjustment for net gain on securities transactions included in net income

 

 -

 

 

(2)

Income tax expense related to other comprehensive loss

 

(8)

 

 

(1)

Other comprehensive loss, net of income taxes

 

(29)

 

 

(5)

Comprehensive income

$

2,571 

 

$

1,423 

 

Statements Of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

Year Ended December 31,

(Dollars in thousands)

2014

 

2013

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

Net Income

$

2,600 

 

$

1,428 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

Net change in other assets and liabilities

 

(718)

 

 

402 

Equity in undistributed net income of subsidiaries

 

(2,912)

 

 

(1,742)

Net Cash (Used in) Provided by Operating Activities

 

(1,030)

 

 

88 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

Sales

 

320 

 

 

58 

  Capital contribution to subsidiaries

 

 -

 

 

(6,890)

Net Cash Provided by (Used in) Investing Activities

 

320 

 

 

(6,832)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

  Cash dividends paid

 

(420)

 

 

-

  Net proceeds from issuance of common stock

 

 -

 

 

6,896 

Net Cash (Used in) Provided by Financing Activities

 

(420)

 

 

6,896 

 

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

 

(1,130)

 

 

152 

Cash and Cash Equivalents - Beginning of Year

 

1,131 

 

 

979 

Cash and Cash Equivalents - End of Year

$

 

$

1,131