XML 77 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities    
Net income $ 1,428 $ 735
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,745 4,330
Depreciation and amortization 669 682
Net amortization of securities premiums and discounts 3,057 2,900
Net realized gain on sale of securities (393) (1,799)
Net realized gain on sale of loans held for sale   (47)
Proceeds from the sale of loans held for sale   638
Net realized (gain) loss on sale of premises and equipment (1) 9
Net realized gain on sale of foreclosed real estate (17) (39)
Write-downs of and provisions for foreclosed real estate 1,177 1,785
Deferred income taxes 1,135 (329)
Earnings on bank owned life insurance (353) (394)
Compensation expense for stock options and stock awards 236 153
(Increase) decrease in assets:    
Accrued interest receivable 99 (6)
Other assets (940) 538
Decrease in accrued interest payable and other liabilities 263 251
Net Cash Provided by Operating Activities 9,105 9,407
Cash Flows from Investing Activities    
Purchases (32,388) (96,002)
Sales 15,125 37,544
Maturities, calls and principal repayments 38,672 34,235
Securities held to maturity:    
Purchases (2,122) (2,623)
Maturities, calls and principal repayments 1,223 1,581
Net increase in loans (51,203) (18,518)
Proceeds from the sale of foreclosed real estate 5,629 2,029
Purchases of bank premises and equipment (1,508) (396)
Proceeds from the sale of premises and equipment 13 12
Increase in FHLB stock (725) (106)
Net Cash Used in Investing Activities (27,284) (42,244)
Cash Flows from Financing Activities    
Net (decrease) increase in deposits (2,139) 7,060
Increase in borrowed funds 15,000  
Purchase of treasury stock   (55)
Proceeds from issuance of common stock 6,896  
Net Cash Provided by Financing Activities 19,757 7,005
Net Increase (Decrease) in Cash and Cash Equivalents 1,578 (25,832)
Cash and Cash Equivalents - Beginning 11,668 37,500
Cash and Cash Equivalents - Ending 13,246 11,668
Supplementary Cash Flows Information    
Interest paid 3,239 3,828
Income taxes paid 46 263
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans 4,237 3,332
Loans transferred to held for sale   591
Forclosed real estate transferred to fixed assets $ 412