XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Income And Comprehensive (Loss) Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
INTEREST INCOME        
Loans receivable, including fees $ 4,599 $ 4,467 $ 13,360 $ 13,292
Securities:        
Taxable 130 241 410 994
Tax-exempt 254 292 762 827
Interest bearing deposits 2 4 9 30
Total Interest Income 4,985 5,004 14,541 15,143
INTEREST EXPENSE        
Deposits 419 587 1,410 1,938
Borrowings 293 268 828 797
Junior subordinated debentures 54 60 163 183
Total Interest Expense 766 915 2,401 2,918
Net Interest Income 4,219 4,089 12,140 12,225
PROVISION FOR LOAN LOSSES 500 1,104 2,342 2,922
Net Interest Income after Provision for Loan Losses 3,719 2,985 9,798 9,303
OTHER INCOME        
Service fees on deposit accounts 283 292 840 842
ATM and debit card fees 181 165 519 453
Bank-owned life insurance 85 96 267 300
Insurance commissions and fees 756 684 2,245 1,892
Investment brokerage fees 37 46 136 118
Net gain on sale of loans, held for sale       47
Net gain on securities transactions   569 399 763
Net gain on sale of premises and equipment       (6)
Other 92 108 276 291
Total Other Income 1,434 1,960 4,682 4,700
OTHER EXPENSES        
Salaries and employee benefits 2,387 2,196 6,943 6,744
Occupancy, net 342 355 1,083 1,071
Furniture, equipment and data processing 326 326 983 1,014
Advertising and promotion 63 63 198 222
Professional fees 153 175 536 478
Director fees 106 56 299 236
FDIC assessment 176 177 523 516
Insurance 65 68 204 179
Stationary and supplies 43 44 143 128
Loan collection costs 37 204 251 539
Net expenses and write-downs related to foreclosed real estate 317 232 1,325 1,039
Amortization of intangible assets   1 1 4
Other 420 396 1,213 1,095
Total Other Expenses 4,435 4,293 13,702 13,265
Income before Income Taxes 718 652 778 738
EXPENSE (BENEFIT) FOR INCOME TAXES 143 [1] 106 [1] (29) [1] (94) [1]
Net Income 575 546 807 832
OTHER COMPREHENSIVE INCOME (LOSS):        
Unrealized gains (losses) on available for sale securities arising during the period 430 693 (3,327) 1,413
Reclassification adjustment for net gains on securities transactions included in net income   (569) (399) (763)
Income tax (benefit) expense related to items of other comprehensive income (loss) (173) (49) 1,490 (259)
Other comprehensive income (loss), net of income taxes 257 75 (2,236) 391
Comprehensive income (loss) $ 832 $ 621 $ (1,429) $ 1,223
EARNINGS (LOSS) PER SHARE        
Basic $ 0.14 $ 0.17 $ 0.23 $ 0.26
Diluted $ 0.14 $ 0.17 $ 0.23 $ 0.25
[1] Insurance Services calculated at statutory tax rate of 40%