XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income And Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
INTEREST INCOME    
Loans receivable, including fees $ 17,646 $ 18,798
Securities:    
Taxable 1,148 1,314
Tax-exempt 1,138 1,168
Federal funds sold   4
Interest bearing deposits 35 56
Total Interest Income 19,967 21,340
INTEREST EXPENSE    
Deposits 2,494 3,141
Borrowings 1,065 1,064
Junior subordinated debentures 241 222
Total Interest Expense 3,800 4,427
Net Interest Income 16,167 16,913
PROVISION FOR LOAN LOSSES 4,330 3,306
Net Interest Income after Provision for Loan Losses 11,837 13,607
OTHER INCOME    
Service fees on deposit accounts 1,141 1,290
ATM and debit card fees 627 545
Bank-owned life insurance 394 419
Insurance commissions and fees 2,484 2,270
Investment brokerage fees 145 145
Net gain on sale of loans held for sale 47  
Net gain on securities transactions 1,799 645
Net loss on sale of premises and equipment (9)  
Net gain (loss) on sale of foreclosed real estate 39 (38)
Impairment write-downs on equity securities   (231)
Other 373 238
Total Other Income 7,040 5,283
OTHER EXPENSES    
Salaries and employee benefits 8,987 8,528
Occupancy, net 1,450 1,412
Furniture, equipment and data processing 1,327 1,177
Advertising and promotion 285 172
Professional fees 677 661
Director fees 321 176
FDIC assessment 681 700
Insurance 240 216
Stationary and supplies 176 184
Loan collection costs 713 824
Expenses and write-downs related to foreclosed real estate 2,124 414
Amortization of intangible assets 5 10
Other 1,485 1,309
Total Other Expenses 18,471 15,783
Income before Income Taxes 406 3,107
(BENEFIT) PROVISION FOR INCOME TAXES (329) [1] 637 [1]
Net Income 735 2,470
OTHER COMPREHENSIVE (LOSS) INCOME:    
Net unrealized gains on available for sale securities arising during the period 1,193 1,534
Reclassification adjustment for gain (loss) on securities transactions included in net income (1,799) (414)
Income tax expense (benefit) related to items of other comprehensive (loss) income 243 (448)
Other comprehensive (loss) income, net of income taxes (363) 672
Comprehensive income $ 372 $ 3,142
EARNINGS PER SHARE    
Basic $ 0.23 $ 0.76
Diluted $ 0.22 $ 0.74
[1] Calculated at statutory tax rate of 40%