EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
EXHIBIT 99.1

Sussex Bancorp
Donald L. Kovach
399 Route 23
President/CEO
Franklin, NJ  07416
973-827-2914
   
FOR IMMEDIATE RELEASE

SUSSEX BANCORP ANNOUNCES SECOND QUARTER AND FIRST SIX MONTHS 2008 EARNINGS
---

FRANKLIN, NEW JERSEY – July 16, 2008– Sussex Bancorp (NASDAQ: “SBBX”) today announced its financial results for the quarter and the six months ending June 30, 2008.

For the quarter ended June 30, 2008, the Company earned net income of $359,000 compared to net income of $294,000 reported for the second quarter of 2007. For the six months ended June 30, 2008, the Company earned net income of $996,000, a decline from the $1,018,000 earned for the same period last year.   Basic earnings per share for the three and six months ended June 30, 2008 were $0.12 and $0.32, respectively, compared to $0.09 and $0.32 for the respective comparable periods of 2007.  Diluted earnings per share were $0.12 and $0.32 respectively for the three and six months ended June 30, 2008, compared to $0.09 and $0.32 in the respective comparable periods of 2007.

The Company’s net interest income increased to $2,922,000 for the quarter ended June 30, 2008 from $2,894,000 for the second quarter of 2007.  The Company’s interest income decreased to $5,494,000 for the quarter ended June 30, 2008 from $5,613,000 for the second quarter of 2007.  The decline primarily reflects a decline in interest income on the Company’s loan portfolio related to the increase in non-accrual loans during the second half of 2007. However, this decrease was offset by a decline in the Company’s interest expense, to $2,572,000 for the three months ended June 30, 2008 from $2,719,000 for the second quarter of 2007.  For the six months ended June 30, 2008, the Company’s net interest income increased to $5,813,000 from the $5,743,000 earned for the same period last year.  For the six months ended June 30, 2008, the Company’s interest income increased to $11,090,000 from $11,005,000 for the period ended June 30, 2007, while the Company’s interest expense increased to $5,277,000 from $5,262,000 for the six months ended June 30, 2007. As a result of these changes, the Company’s net interest margin declined to 3.15% and 3.22% for the three and six months ended June 30, 2008, respectively, from 3.46% and 3.53% for the three and six months ended June 30, 2007, respectively.

The Company reported non-interest income of $1,228,000 and $2,907,000 for the current three and six month periods ended June 30, 2008, respectively, compared to non-interest income of $1,235,000 and $2,821,000 for the three and six month periods ending June 30, 2007.

The Company’s other expenses increased in the three and six month periods of 2008 compared to the prior year periods.  For the three month period ending June 30, 2008 other expenses increased by $231,000 thousand, or 6.9%, while other expenses increased by $464,000 thousand, or 7.1%, for the six months ended June 30, 2008 compared to the prior year periods.

At June 30, 2008 the Company had total assets of $432.5 million, compared to total assets of $387.3 million at June 30, 2007. The Company’s total deposits increased to $346.3 million at June 30, 2008 from $311.3 million at June 30, 2007, and the Company’s total loan portfolio, net of unearned income, increased to $305.4 million at June 30, 2008 from $284.6 million at June 30, 2007.

Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and branch offices in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, Port Jervis and Warwick, New York and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey.

 
-5-

 


 
CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)
(Unaudited)

                   
ASSETS
 
June 30, 2008
 
June 30, 2007
 
December 31, 2007
 
                   
Cash and due from banks
  $ 11,409     $ 9,240     $ 7,985  
Federal funds sold
    30,735       16,795       3,790  
   Cash and cash equivalents
    42,144       26,035       11,775  
                         
Interest bearing time deposits with other banks
    100       100       100  
Trading securities
    14,104       12,282       14,259  
Securities available for sale
    48,539       45,703       48,397  
Federal Home Loan Bank Stock, at cost
    2,111       1,358       2,032  
                         
Loans receivable, net of unearned income
    305,366       284,640       300,646  
   Less:  allowance for loan losses
    4,831       3,860       5,140  
        Net loans receivable
    300,535       280,780       295,506  
                         
Foreclosed real estate
    3,437       -       -  
Premises and equipment, net
    8,868       8,606       9,112  
Accrued interest receivable
    1,862       1,804       2,035  
Goodwill
    2,820       2,820       2,820  
Other assets
    7,943       7,766       7,496  
                         
Total Assets
  $ 432,463     $ 387,254     $ 393,532  
                         
LIABILITIES AND STOCKHOLDERS' EQUITY
                       
                         
Liabilities:
                       
   Deposits:
                       
      Non-interest bearing
  $ 43,750     $ 37,818     $ 36,625  
      Interest bearing
    302,546       273,517       271,913  
   Total Deposits
    346,296       311,335       308,538  
                         
Borrowings
    36,173       20,226       35,200  
Accrued interest payable and other liabilities
    2,547       2,663       2,467  
Junior subordinated debentures
    12,887       18,042       12,887  
                         
Total Liabilities
    397,903       352,266       359,092  
                         
Total Stockholders' Equity
    34,560       34,988       34,440  
                         
Total Liabilities and Stockholders' Equity
  $ 432,463     $ 387,254     $ 393,532  


 
-6-

 


SUSSEX BANCORP
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Dollars In Thousands)
 
(Unaudited)
 
 
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2008
   
2007
   
2008
   
2007
 
INTEREST INCOME
                       
   Loans receivable, including fees
  $ 4,637     $ 4,881     $ 9,448     $ 9,534  
   Securities:
                               
      Taxable
    543       404       1,067       800  
      Tax-exempt
    226       257       462       507  
   Federal funds sold
    88       69       112       161  
   Interest bearing deposits
    -       2       1       3  
         Total Interest Income
    5,494       5,613       11,090       11,005  
                                 
INTEREST EXPENSE
                               
   Deposits
    2,068       2,355       4,198       4,563  
   Borrowings
    373       243       755       465  
   Junior subordinated debentures
    131       121       324       234  
        Total Interest Expense
    2,572       2,719       5,277       5,262  
                                 
        Net Interest Income
    2,922       2,894       5,813       5,743  
PROVISION FOR LOAN LOSSES
    117       436       290       544  
        Net Interest Income after Provision for Loan Losses
    2,805       2,458       5,523       5,199  
                                 
OTHER INCOME
                               
   Service fees on deposit accounts
    351       335       702       654  
   ATM and debit card fees
    120       104       225       191  
   Insurance commissions and fees
    653       664       1,396       1,518  
   Investment brokerage fees
    48       56       95       213  
   Holding gains (losses) on trading securities
    (196 )     (48 )     21       (2 )
   Gain on sale of securities, available for sale
    68       -       152       -  
   Other
    184       124       316       247  
      Total Other Income
    1,228       1,235       2,907       2,821  
                                 
OTHER EXPENSES
                               
   Salaries and employee benefits
    1,976       1,829       3,855       3,611  
   Occupancy, net
    304       300       662       613  
   Furniture, equipment and data processing
    374       356       747       694  
   Stationary and supplies
    48       46       91       92  
   Professional fees
    88       165       197       304  
   Advertising and promotion
    161       137       287       241  
   Insurance
    47       48       85       94  
   FDIC assessment
    90       9       185       18  
   Postage and freight
    46       48       84       88  
   Amortization of intangible assets
    14       26       29       63  
   Other
    419       372       818       758  
      Total Other Expenses
    3,567       3,336       7,040       6,576  
                                 
       Income before Income Taxes
    466       357       1,390       1,444  
PROVISION FOR INCOME TAXES
    107       63       394       426  
      Net Income
  $ 359     $ 294     $ 996     $ 1,018  


 
-7-

 


SUSSEX BANCORP
COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
(Dollars In Thousands)
(Unaudited)
 
   
Six Months Ended June 30,
 
   
2008
   
2007
 
   
Average
         
Average
   
Average
         
Average
 
Earning Assets:
 
Balance
   
Interest (1)
   
Rate (2)
   
Balance
   
Interest (1)
   
Rate (2)
 
Securities:
                                   
      Tax exempt  (3)
  $ 22,287     $ 690       6.23 %   $ 24,030     $ 663       5.57 %
      Taxable
    41,339       1,067       5.19 %     34,135       800       4.73 %
Total securities
    63,626       1,757       5.55 %     58,166       1,463       5.07 %
Total loans receivable (4)
    303,192       9,448       6.27 %     272,678       9,534       7.05 %
Other interest-earning assets
    10,153       113       2.24 %     6,397       164       5.16 %
Total earning assets
    376,971     $ 11,318       6.04 %     337,242     $ 11,161       6.67 %
                                                 
Non-interest earning assets
    30,054                       28,098                  
Allowance for loan losses
    (5,305 )                     (3,496 )                
Total Assets
  $ 401,720                     $ 361,844                  
                                                 
Sources of Funds:
                                               
Interest bearing deposits:
                                               
      NOW
  $ 58,426     $ 429       1.48 %   $ 58,221     $ 642       2.22 %
      Money market
    29,588       354       2.41 %     36,731       704       3.87 %
      Savings
    53,995       551       2.05 %     39,655       178       0.91 %
      Time
    134,773       2,864       4.27 %     127,386       3,039       4.81 %
Total interest bearing deposits
    276,782       4,198       3.05 %     261,993       4,563       3.51 %
      Borrowed funds
    35,914       755       4.16 %     19,565       465       4.73 %
      Junior subordinated debentures
    12,887       324       4.97 %     5,366       234       8.66 %
Total interest bearing liabilities
    325,583     $ 5,277       3.26 %     286,924     $ 5,262       3.70 %
                                                 
Non-interest bearing liabilities:
                                               
      Demand deposits
    39,286                       37,647                  
      Other liabilities
    2,069                       2,218                  
Total non-interest bearing liabilities
    41,355                       39,865                  
Stockholders' equity
    34,782                       35,055                  
Total Liabilities and Stockholders' Equity
  $ 401,720                     $ 361,844                  
                             
Net Interest Income and Margin (5)
          $ 6,041     3.22 %           $ 5,899     3.53 %
                                                 

(1) Includes loan fee income
 
(2) Average rates on securities are calculated on amortized costs
 
(3) Full taxable equivalent basis, using a 39% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance
(4) Loans outstanding include non-accrual loans
(5) Represents the difference between interest earned and interest paid, divided by average total interest-earning assets
   


-8-