XML 76 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Provision for Loan and Lease Losses [Abstract]  
Schedule of Allocation of the Allowance for Credit Losses
The following tables provide the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of, and for the periods indicated:

For the Year Ended December 31, 2023
(Dollars in thousands) Beginning ACL Balance Charge-offs  Recoveries Provision for Credit Losses  Ending
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$33,692 $(3,472)$159 $651 $31,030 
Multifamily56,334 (1,872)1,849 56,312 
Construction and land7,114 — — 2,200 9,314 
SBA secured by real estate2,592 (108)— (302)2,182 
Business loans secured by real estate
CRE owner-occupied32,340 (2,370)40 (1,223)28,787 
Franchise real estate secured7,019 — — 480 7,499 
SBA secured by real estate4,348 — 248 (169)4,427 
Commercial loans
Commercial and industrial35,169 (10,474)1,041 10,956 36,692 
Franchise non-real estate secured16,029 — 150 (1,048)15,131 
SBA non-real estate secured441 (67)71 13 458 
Retail loans
Single family residential352 (90)242 505 
Consumer loans221 (896)35 774 134 
Totals$195,651 $(19,349)$1,746 $14,423 $192,471 
For the Year Ended December 31, 2022
(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision for Credit LossesEnding
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$37,380 $(4,760)$— $1,072 $33,692 
Multifamily55,209 — — 1,125 56,334 
Construction and land5,211 — — 1,903 7,114 
SBA secured by real estate3,201 (70)— (539)2,592 
Business loans secured by real estate
CRE owner-occupied29,575 — 56 2,709 32,340 
Franchise real estate secured7,985 — — (966)7,019 
SBA secured by real estate4,866 — — (518)4,348 
Commercial loans
Commercial and industrial38,136 (8,387)2,904 2,516 35,169 
Franchise non-real estate secured15,084 (448)— 1,393 16,029 
SBA non-real estate secured565 (50)51 (125)441 
Retail loans
Single family residential255 — 148 (51)352 
Consumer loans285 (4)— (60)221 
Totals$197,752 $(13,719)$3,159 $8,459 $195,651 

For the Year Ended December 31, 2021
(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision for Credit LossesEnding
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$49,176 $(154)$78 $(11,720)$37,380 
Multifamily62,534 — — (7,325)55,209 
Construction and land12,435 — — (7,224)5,211 
SBA secured by real estate5,159 (424)(1,537)3,201 
Business loans secured by real estate
CRE owner-occupied50,517 — 56 (20,998)29,575 
Franchise real estate secured11,451 — — (3,466)7,985 
SBA secured by real estate6,567 (98)130 (1,733)4,866 
Commercial loans
Commercial and industrial46,964 (5,384)4,720 (8,164)38,136 
Franchise non-real estate secured20,525 (2,554)405 (3,292)15,084 
SBA non-real estate secured995 — 21 (451)565 
Retail loans
Single family residential1,204 — (952)255 
Consumer loans491 (2)(207)285 
Totals$268,018 $(8,616)$5,419 $(67,069)$197,752 
Schedule of Fair Value, off-Balance-Sheet Risks
The following table summarizes the activities in the ACL for off-balance sheet commitments for the periods indicated:
Year Ended December 31,
(Dollars in thousands)202320222021
Beginning ACL balance
$23,641 $27,290 $31,118 
Provision for credit losses on off-balance sheet commitments(4,377)(3,649)(3,828)
Ending ACL balance$19,264 $23,641 $27,290