XML 43 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Allowance for Credit Loss [Abstract]  
Summary of Allocation of the Allowance for Loan Losses
The following tables provide the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of, and for the periods indicated:

Three Months Ended September 30, 2023
(Dollars in thousands) Beginning ACL Balance  Charge-offs  Recoveries Provision for Credit Losses
 Ending ACL Balance
Investor loans secured by real estate
CRE non-owner occupied$31,545 $— $51 $(13)$31,583 
Multifamily55,648 — — (427)55,221 
Construction and land7,707 — — 799 8,506 
SBA secured by real estate2,331 (108)— (24)2,199 
Business loans secured by real estate
CRE owner-occupied28,515 — 12 559 29,086 
Franchise real estate secured6,855 — — 711 7,566 
SBA secured by real estate4,511 — 128 (77)4,562 
Commercial loans
Commercial and industrial39,586 (7,386)565 (268)32,497 
Franchise non-real estate secured14,642 — 50 1,087 15,779 
SBA non-real estate secured399 (67)137 472 
Retail loans
Single family residential455 — — 36 491 
Consumer loans139 — — (3)136 
Totals$192,333 $(7,561)$809 $2,517 $188,098 
Nine Months Ended September 30, 2023
(Dollars in thousands) Beginning ACL Balance Charge-offs  Recoveries Provision for Credit Losses  Ending
ACL Balance
Investor loans secured by real estate
CRE non-owner occupied$33,692 $(2,657)$66 $482 $31,583 
Multifamily56,334 (290)(824)55,221 
Construction and land7,114 — — 1,392 8,506 
SBA secured by real estate2,592 (108)— (285)2,199 
Business loans secured by real estate
CRE owner-occupied32,340 (2,370)36 (920)29,086 
Franchise real estate secured7,019 — — 547 7,566 
SBA secured by real estate4,348 — 208 4,562 
Commercial loans
Commercial and industrial35,169 (8,734)945 5,117 32,497 
Franchise non-real estate secured16,029 — 150 (400)15,779 
SBA non-real estate secured441 (67)68 30 472 
Retail loans
Single family residential352 (90)228 491 
Consumer loans221 (895)35 775 136 
Totals$195,651 $(15,211)$1,510 $6,148 $188,098 

Three Months Ended September 30, 2022
(Dollars in thousands) Beginning ACL Balance Charge-offs Recoveries Provision for Credit Losses  Ending
ACL Balance
Investor loans secured by real estate
CRE non-owner occupied$37,221 $(1,128)$— $1,011 $37,104 
Multifamily56,293 — — (207)56,086 
Construction and land5,436 — — 1,004 6,440 
SBA secured by real estate2,865 — — 90 2,955 
Business loans secured by real estate
CRE owner-occupied31,461 — 19 346 31,826 
Franchise real estate secured6,530 — — 180 6,710 
SBA secured by real estate5,149 — — (364)4,785 
Commercial loans
Commercial and industrial37,048 (190)143 (1,503)35,498 
Franchise non-real estate secured13,124 — — 70 13,194 
SBA non-real estate secured452 — 26 (38)440 
Retail loans
Single family residential278 — 58 (40)296 
Consumer loans218 — — (3)215 
Totals$196,075 $(1,318)$246 $546 $195,549 
Nine Months Ended September 30, 2022
(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision for Credit LossesEnding
ACL Balance
Investor loans secured by real estate
CRE non-owner occupied$37,380 $(1,128)$— $852 $37,104 
Multifamily55,209 — — 877 56,086 
Construction and land5,211 — — 1,229 6,440 
SBA secured by real estate3,201 (70)— (176)2,955 
Business loans secured by real estate
CRE owner-occupied29,575 — 33 2,218 31,826 
Franchise real estate secured7,985 — — (1,275)6,710 
SBA secured by real estate4,866 — — (81)4,785 
Commercial loans
Commercial and industrial38,136 (7,750)2,517 2,595 35,498 
Franchise non-real estate secured15,084 (448)— (1,442)13,194 
SBA non-real estate secured565 (50)44 (119)440 
Retail loans
Single family residential255 — 91 (50)296 
Consumer loans285 (2)— (68)215 
Totals$197,752 $(9,448)$2,685 $4,560 $195,549 
Schedule of Fair Value, off-Balance-Sheet Risks
The following table summarizes the activities in the ACL for off-balance sheet commitments for the periods indicated:
Three Months EndedNine Months Ended
September 30,September 30,September 30,September 30,
(Dollars in thousands)2023202220232022
Beginning ACL balance$24,455 $24,106 $23,641 $27,290 
Provision for credit losses on off-balance sheet commitments1,386 549 2,200 (2,635)
Ending ACL balance$25,841 $24,655 $25,841 $24,655