XML 144 R121.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 280,338 $ 336,372 $ 59,553
Adjustments to reconcile net income to cash used in operating activities:      
Share-based compensation expense 18,925 13,264 10,859
Loss on debt extinguishment 0 180 0
Deferred income tax expense (benefit) 5,899 28,807 (42,622)
Change in accrued expenses and other liabilities, net 6,512 (29,038) (9,455)
Change in accrued interest receivable and other assets, net 74,532 59,234 20,609
Net cash provided by operating activities 411,032 320,215 212,298
Cash flows from investing activities:      
Net cash provided by investing activities (160,093) (2,007,697) 570,483
Cash flows from financing activities:      
Net change in short-term borrowings (358,000) 548,000 (691,000)
Redemption of subordinated debentures 0 (171,153) 0
Proceeds from issuance of subordinated debt, net 0 0 147,359
Repurchase and retirement of common stock 0 (18,067) 0
Proceeds from exercise of stock options 873 1,001 1,652
Net cash provided by (used in) financing activities 545,607 1,111,419 (228,865)
Net change in cash and cash equivalents 796,546 (576,063) 553,916
Cash and cash equivalents, beginning of year 304,703 880,766 326,850
Cash and cash equivalents, end of year 1,101,249 304,703 880,766
Corporation      
Cash flows from operating activities:      
Net income 283,743 339,889 60,351
Adjustments to reconcile net income to cash used in operating activities:      
Share-based compensation expense 18,925 13,264 10,859
Equity in undistributed earnings of subsidiary (172,104) (238,992) (48,451)
Loss on debt extinguishment 0 2,877 0
Deferred income tax expense (benefit) 230 (429) 188
Change in accrued expenses and other liabilities, net 2,985 377 1,149
Change in accrued interest receivable and other assets, net (2,345) (12,840) (8,443)
Net cash provided by operating activities 131,434 104,146 15,653
Cash flows from investing activities:      
Net cash provided by investing activities 0 0 0
Cash flows from financing activities:      
Net change in short-term borrowings (8,000) 8,000 0
Redemption of subordinated debentures 0 (36,153) 0
Proceeds from issuance of subordinated debt, net 0 0 147,359
Cash dividends paid (125,160) (121,887) (79,901)
Repurchase and retirement of common stock 0 (18,067) 0
Proceeds from exercise of stock options 873 1,001 1,652
Restricted stock surrendered and canceled (8,918) (6,384) (1,653)
Net cash provided by (used in) financing activities (141,205) (173,490) 67,457
Net change in cash and cash equivalents (9,771) (69,344) 83,110
Cash and cash equivalents, beginning of year 27,483 96,827 13,717
Cash and cash equivalents, end of year $ 17,712 $ 27,483 $ 96,827