XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Company's Financial Instruments Measured at Fair Value on a Recurring Basis
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis at the dates indicated:
September 30, 2022
 Fair Value Measurement Using Total Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets
AFS investment securities:    
U.S. Treasury$— $46,774 $— $46,774 
Agency— 430,863 — 430,863 
Corporate debt— 555,750 — 555,750 
Collateralized mortgage obligations— 791,115 — 791,115 
Mortgage-backed securities— 836,577 — 836,577 
Total AFS investment securities$— $2,661,079 $— $2,661,079 
Equity securities with readily determinable fair values$1,035 $— $— $1,035 
Derivative assets:
Foreign exchange contracts$15 $— $— $15 
Interest rate swaps (1)
— 8,033 — 8,033 
Equity warrants— — 1,911 1,911 
Total derivative assets$15 $8,033 $1,911 $9,959 
Financial liabilities
Derivative liabilities:
Foreign exchange$$— $— $
Interest rate swaps— 12,766 — 12,766 
Total derivative liabilities$$12,766 $— $12,773 
______________________________
(1) Represents amounts after the application of variation margin payments as settlements with central counterparties, where applicable. See Note 11 – Derivative Instruments for additional information.
December 31, 2021
 Fair Value Measurement UsingTotal Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets
AFS investment securities:    
U.S. Treasury$— $57,866 $— $57,866 
Agency— 432,135 — 432,135 
Corporate debt— 453,861 — 453,861 
Municipal bonds— 1,089,913 — 1,089,913 
Collateralized mortgage obligations— 676,643 — 676,643 
Mortgage-backed securities— 1,563,446 — 1,563,446 
Total AFS investment securities$— $4,273,864 $— $4,273,864 
Derivative assets:
Interest rate swaps$— $10,100 $— $10,100 
Equity warrants— — 1,889 1,889 
Total derivative assets$— $10,100 $1,889 $11,989 
Financial liabilities
Derivative liabilities:
Interest rate swaps$— $5,263 $— $5,263 
Schedule of Reconciliation of Fair Value of Equity Warrants
The following table is a reconciliation of the fair value of the equity warrants that are classified as Level 3 and measured on a recurring basis as of:
Three Months EndedNine Months Ended
September 30,June 30,September 30,September 30,September 30,
(Dollars in thousands)20222022202120222021
Beginning balance$1,906 $1,908 $1,903 $1,889 $1,914 
Change in fair value (1)
(2)(8)22 (19)
Ending balance$1,911 $1,906 $1,895 $1,911 $1,895 
______________________________
(1) The changes in fair value are included in other income on the consolidated statement of income.
Schedule of Quantitative Information for Level 3 Fair Value Measurements
The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a recurring basis at the dates indicated.
 September 30, 2022
   Range
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input(s)MinMaxWeighted Average
Equity warrants$1,911 Black-Scholes
option pricing
model
Volatility
Risk free interest rate
Marketability discount
30.00%
3.92%
5.50%
35.00%
4.25%
16.00%
31.17%
4.00%
13.55%
 December 31, 2021
   Range
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input(s)MinMaxWeighted Average
Equity warrants$1,889 Black-Scholes
option pricing
model
Volatility
Risk free interest rate
Marketability discount
30.00%
0.39%
6.00%
35.00%
0.97%
16.00%
31.14%
0.52%
13.61%
The following table presents quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at the dates indicated.
 September 30, 2022
   Range
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input(s)MinMaxWeighted Average
Investor loans secured by real estate
CRE non-owner-occupied$13,754 Fair value of collateralCollateral discount and cost to sell7.00%7.00%7.00%
Commercial loans
Commercial and industrial4,514 Fair value of collateralCollateral discount and cost to sell6.00%6.00%6.00%
Total individually evaluated loans$18,268 
 December 31, 2021
   Range
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input(s)MinMaxWeighted Average
Investor loans secured by real estate
SBA secured by real estate (1)
$937 Fair value of collateralCollateral discount and cost to sell10.00%10.00%10.00%
Total individually evaluated loans$937 
______________________________
(1) SBA loans that are collateralized by hotel/motel real property.
Schedule of Company's Financial Instruments Measured at Fair Value on a Nonrecurring Basis
The following table presents our assets measured at fair value on a nonrecurring basis at the dates indicated.
 September 30, 2022
Fair Value Measurement UsingTotal
Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets   
Collateral dependent loans$— $— $18,268 $18,268 
 December 31, 2021
Fair Value Measurement UsingTotal
Fair Value
(Dollars in thousands)Level 1Level 2Level 3
Financial assets    
Collateral dependent loans$— $— $937 $937 
Schedule of Carrying Amount and Estimated Fair Value of Financial Instruments
The fair value estimates presented herein are based on pertinent information available to management as of the dates indicated, representing an exit price.
 At September 30, 2022
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Estimated
Fair Value
Assets     
Cash and cash equivalents$739,211 $739,211 $— $— $739,211 
Interest-bearing time deposits with financial institutions1,733 1,733 — — 1,733 
Investment securities held-to-maturity1,385,502 — 1,055,187 — 1,055,187 
Investment securities available-for-sale2,661,079 — 2,661,079 — 2,661,079 
Equity securities with readily determinable fair values1,035 1,035 — — 1,035 
Loans held for sale2,163 — 2,261 — 2,261 
Loans held for investment, net14,908,811 — — 14,207,668 14,207,668 
Derivative assets (1)
9,959 15 8,033 1,911 9,959 
Accrued interest receivable66,192 — 66,192 — 66,192 
Liabilities     
Deposit accounts$17,746,374 $— $17,724,242 $— $17,724,242 
FHLB advances600,000 — 582,313 — 582,313 
Subordinated debentures331,045 — 330,742 — 330,742 
Derivative liabilities12,773 12,766 — 12,773 
Accrued interest payable8,785 — 8,785 — 8,785 
______________________________
(1) Represents amounts after the application of variation margin payments as settlements with central counterparties, where applicable. See Note 11 – Derivative Instruments for additional information.
 At December 31, 2021
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Estimated
Fair Value
Assets     
Cash and cash equivalents$304,703 $304,703 $— $— $304,703 
Interest-bearing time deposits with financial institutions2,216 2,216 — — 2,216 
Investment securities held-to-maturity381,674 — 384,423 — 384,423 
Investment securities available-for-sale4,273,864 — 4,273,864 — 4,273,864 
Loans held for sale10,869 — 11,959 — 11,959 
Loans held for investment, net14,295,897 — — 14,392,684 14,392,684 
Derivative assets11,989 — 10,100 1,889 11,989 
Accrued interest receivable65,728 65,728 — — 65,728 
Liabilities     
Deposit accounts$17,115,589 $16,057,316 $1,058,822 $— $17,116,138 
FHLB advances550,000 — 550,093 — 550,093 
Other borrowings8,000 — 8,000 — 8,000 
Subordinated debentures330,567 — 350,359 — 350,359 
Derivative liabilities5,263 — 5,263 — 5,263 
Accrued interest payable2,366 2,366 — — 2,366