XML 87 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Components of Lease Expense
The Company’s lease expense is recorded in premises and occupancy expense in the consolidated statements of income. The following table presents the components of lease expense for the periods indicated:

For the Year Ended December 31,
20202019
(Dollars in thousands)
Operating leases$18,065 $11,685 
Short-term leases2,031 2,369 
Total lease expense$20,096 $14,054 
Schedule of supplemental information
The following tables present supplemental information related to operating leases as of and for year ended:
December 31, 2020December 31, 2019
(Dollars in thousands)
Balance Sheet:
Operating lease right-of-use assets$76,090 $43,177 
Operating lease liabilities85,556 46,498 
For the Year Ended December 31,
20202019
(Dollars in thousands)
Cash Flows:
Operating cash flows from operating leases16,528 11,747 
Schedule of minimum contractual lease payments and other information
The following tables provide information related to minimum contractual lease payments and other information associated with the Company’s leases as of December 31, 2020 and December 31, 2019:
20212022202320242025ThereafterTotal
(Dollars in thousands)
December 31, 2020
Contractual base rents (1):
Operating leases$21,042 $19,569 $18,361 $16,113 $10,991 $13,009 $99,085 
Short-term leases215 — — — — — 215 
Total contractual base rents$21,257 $19,569 $18,361 $16,113 $10,991 $13,009 $99,300 
Total liability to make lease payments$85,556 
Difference in undiscounted and discounted future lease payments13,744 
Weighted average discount rate5.73 %
Weighted average remaining lease term (years)5.3
20202021202220232024ThereafterTotal
(Dollars in thousands)
December 31, 2019
Contractual base rents (1):
Operating leases$10,138 $10,602 $10,137 $9,055 $7,318 $7,265 $54,515 
Short-term leases143 — — — — 150 
Total contractual base rents$10,281 $10,609 $10,137 $9,055 $7,318 $7,265 $54,665 
Total liability to make lease payments$46,498 
Difference in undiscounted and discounted future lease payments8,167 
Weighted average discount rate6.13 %
Weighted average remaining lease term (years)5.4
(1) Contractual base rents reflect options to extend and renewals, and do not include property taxes and other operating expenses due under respective lease agreements.