XML 67 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period $ 35,026,000 $ 36,072,000 $ 31,747,000 $ 36,072,000 $ 28,936,000 $ 28,936,000
Charge-offs (1,525,000)   (229,000) (5,468,000) (1,248,000)  
Recoveries 134,000   142,000 277,000 366,000  
Provisions for (reduction in) loan losses 1,365,000   1,646,000 4,119,000 5,252,000  
Balance, at the end of the period 35,000,000   33,306,000 35,000,000 33,306,000 36,072,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   250,000 0 250,000 584,000
Amount of allowance attributed to: General portfolio allocation 35,000,000   33,056,000 35,000,000 33,056,000  
Loans individually evaluated for impairment 15,009,000   7,268,000 $ 15,009,000 $ 7,268,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 3.44%  
Loans collectively evaluated for impairment 8,752,007,000   8,760,584,000 $ 8,752,007,000 $ 8,760,584,000  
General reserves to total loans collectively evaluated for impairment       0.40% 0.38%  
Gross loans, excluding loan receivable held for sale 8,767,016,000   8,767,852,000 $ 8,767,016,000 $ 8,767,852,000  
Total allowance to gross loans       0.40% 0.38%  
Business loans | Commercial and industrial            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 11,031,000 10,821,000 10,164,000 $ 10,821,000 $ 9,721,000 9,721,000
Charge-offs (290,000)   (100,000) (985,000) (1,011,000)  
Recoveries 54,000   120,000 168,000 283,000  
Provisions for (reduction in) loan losses (265,000)   200,000 526,000 1,391,000  
Balance, at the end of the period 10,530,000   10,384,000 10,530,000 10,384,000 10,821,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 118,000
Amount of allowance attributed to: General portfolio allocation 10,530,000   10,384,000 10,530,000 10,384,000  
Loans individually evaluated for impairment 2,950,000   1,027,000 $ 2,950,000 $ 1,027,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 1,230,988,000   1,358,814,000 $ 1,230,988,000 $ 1,358,814,000  
General reserves to total loans collectively evaluated for impairment       0.86% 0.76%  
Gross loans, excluding loan receivable held for sale 1,233,938,000   1,359,841,000 $ 1,233,938,000 $ 1,359,841,000  
Total allowance to gross loans       0.85% 0.76%  
Business loans | Franchise            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 6,765,000 6,500,000 6,181,000 $ 6,500,000 $ 5,797,000 5,797,000
Charge-offs (995,000)   0 (2,531,000) 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 963,000   151,000 2,764,000 535,000  
Balance, at the end of the period 6,733,000   6,332,000 6,733,000 6,332,000 6,500,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 6,733,000   6,332,000 6,733,000 6,332,000  
Loans individually evaluated for impairment 16,000   209,000 $ 16,000 $ 209,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 894,007,000   735,157,000 $ 894,007,000 $ 735,157,000  
General reserves to total loans collectively evaluated for impairment       0.75% 0.86%  
Gross loans, excluding loan receivable held for sale 894,023,000   735,366,000 $ 894,023,000 $ 735,366,000  
Total allowance to gross loans       0.75% 0.86%  
Business loans | Commercial owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,490,000 1,386,000 1,137,000 $ 1,386,000 $ 767,000 767,000
Charge-offs 0   0 0 0  
Recoveries 8,000   8,000 31,000 32,000  
Provisions for (reduction in) loan losses 228,000   68,000 309,000 414,000  
Balance, at the end of the period 1,726,000   1,213,000 1,726,000 1,213,000 1,386,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 1,726,000   1,213,000 1,726,000 1,213,000  
Loans individually evaluated for impairment 1,406,000   0 $ 1,406,000 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 1,677,482,000   1,675,528,000 $ 1,677,482,000 $ 1,675,528,000  
General reserves to total loans collectively evaluated for impairment       0.10% 0.07%  
Gross loans, excluding loan receivable held for sale 1,678,888,000   1,675,528,000 $ 1,678,888,000 $ 1,675,528,000  
Total allowance to gross loans       0.10% 0.07%  
Business loans | SBA            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 3,363,000 4,288,000 2,575,000 $ 4,288,000 $ 2,890,000 2,890,000
Charge-offs (143,000)   (44,000) (1,362,000) (100,000)  
Recoveries 62,000   8,000 66,000 43,000  
Provisions for (reduction in) loan losses 1,099,000   288,000 1,389,000 (6,000)  
Balance, at the end of the period 4,381,000   2,827,000 4,381,000 2,827,000 4,288,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   250,000 0 250,000 466,000
Amount of allowance attributed to: General portfolio allocation 4,381,000   2,577,000 4,381,000 2,577,000  
Loans individually evaluated for impairment 2,586,000   2,748,000 $ 2,586,000 $ 2,748,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 9.10%  
Loans collectively evaluated for impairment 177,379,000   190,739,000 $ 177,379,000 $ 190,739,000  
General reserves to total loans collectively evaluated for impairment       2.47% 1.35%  
Gross loans, excluding loan receivable held for sale 179,965,000   193,487,000 $ 179,965,000 $ 193,487,000  
Total allowance to gross loans       2.43% 1.46%  
Business loans | Agribusiness            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,765,000 3,283,000 2,694,000 $ 3,283,000 $ 1,291,000 1,291,000
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (399,000)   871,000 (917,000) 2,274,000  
Balance, at the end of the period 2,366,000   3,565,000 2,366,000 3,565,000 3,283,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 2,366,000   3,565,000 2,366,000 3,565,000  
Loans individually evaluated for impairment 6,903,000   0 $ 6,903,000 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 112,730,000   133,241,000 $ 112,730,000 $ 133,241,000  
General reserves to total loans collectively evaluated for impairment       2.10% 2.68%  
Gross loans, excluding loan receivable held for sale 119,633,000   133,241,000 $ 119,633,000 $ 133,241,000  
Total allowance to gross loans       1.98% 2.68%  
Real estate loans | Commercial non-owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,765,000 1,604,000 1,450,000 $ 1,604,000 $ 1,266,000 1,266,000
Charge-offs (86,000)   0 (574,000) 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 199,000   33,000 848,000 217,000  
Balance, at the end of the period 1,878,000   1,483,000 1,878,000 1,483,000 1,604,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,878,000   1,483,000 1,878,000 1,483,000  
Loans individually evaluated for impairment 777,000   1,290,000 $ 777,000 $ 1,290,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 2,052,813,000   1,929,875,000 $ 2,052,813,000 $ 1,929,875,000  
General reserves to total loans collectively evaluated for impairment       0.09% 0.08%  
Gross loans, excluding loan receivable held for sale 2,053,590,000   1,931,165,000 $ 2,053,590,000 $ 1,931,165,000  
Total allowance to gross loans       0.09% 0.08%  
Real estate loans | Multi-family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 705,000 725,000 563,000 $ 725,000 $ 607,000 607,000
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 10,000   60,000 (10,000) 16,000  
Balance, at the end of the period 715,000   623,000 715,000 623,000 725,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 715,000   623,000 715,000 623,000  
Loans individually evaluated for impairment 0   589,000 $ 0 $ 589,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 1,611,904,000   1,554,103,000 $ 1,611,904,000 $ 1,554,103,000  
General reserves to total loans collectively evaluated for impairment       0.04% 0.04%  
Gross loans, excluding loan receivable held for sale 1,611,904,000   1,554,692,000 $ 1,611,904,000 $ 1,554,692,000  
Total allowance to gross loans       0.04% 0.04%  
Real estate loans | One-to-four family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 704,000 805,000 698,000 $ 805,000 $ 803,000 803,000
Charge-offs 0   0 0 0  
Recoveries 1,000   0 2,000 1,000  
Provisions for (reduction in) loan losses (14,000)   21,000 (116,000) (85,000)  
Balance, at the end of the period 691,000   719,000 691,000 719,000 805,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 691,000   719,000 691,000 719,000  
Loans individually evaluated for impairment 371,000   1,388,000 $ 371,000 $ 1,388,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 272,811,000   375,229,000 $ 272,811,000 $ 375,229,000  
General reserves to total loans collectively evaluated for impairment       0.25% 0.19%  
Gross loans, excluding loan receivable held for sale 273,182,000   376,617,000 $ 273,182,000 $ 376,617,000  
Total allowance to gross loans       0.25% 0.19%  
Real estate loans | Construction            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 4,750,000 5,166,000 4,809,000 $ 5,166,000 $ 4,569,000 4,569,000
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (592,000)   11,000 (1,008,000) 251,000  
Balance, at the end of the period 4,158,000   4,820,000 4,158,000 4,820,000 5,166,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 4,158,000   4,820,000 4,158,000 4,820,000  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 478,961,000   504,708,000 $ 478,961,000 $ 504,708,000  
General reserves to total loans collectively evaluated for impairment       0.87% 0.96%  
Gross loans, excluding loan receivable held for sale 478,961,000   504,708,000 $ 478,961,000 $ 504,708,000  
Total allowance to gross loans       0.87% 0.96%  
Real estate loans | Farmland            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 809,000 503,000 405,000 $ 503,000 $ 137,000 137,000
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 29,000   (30,000) 335,000 238,000  
Balance, at the end of the period 838,000   375,000 838,000 375,000 503,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 838,000   375,000 838,000 375,000  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 171,667,000   138,479,000 $ 171,667,000 $ 138,479,000  
General reserves to total loans collectively evaluated for impairment       0.49% 0.27%  
Gross loans, excluding loan receivable held for sale 171,667,000   138,479,000 $ 171,667,000 $ 138,479,000  
Total allowance to gross loans       0.49% 0.27%  
Real estate loans | Land            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 658,000 772,000 972,000 $ 772,000 $ 993,000 993,000
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (25,000)   (104,000) (139,000) (125,000)  
Balance, at the end of the period 633,000   868,000 633,000 868,000 772,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 633,000   868,000 633,000 868,000  
Loans individually evaluated for impairment 0   4,000 $ 0 $ 4,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 30,717,000   49,988,000 $ 30,717,000 $ 49,988,000  
General reserves to total loans collectively evaluated for impairment       2.06% 1.74%  
Gross loans, excluding loan receivable held for sale 30,717,000   49,992,000 $ 30,717,000 $ 49,992,000  
Total allowance to gross loans       2.06% 1.74%  
Consumer loans | Consumer loans            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 221,000 $ 219,000 99,000 $ 219,000 $ 95,000 95,000
Charge-offs (11,000)   (85,000) (16,000) (137,000)  
Recoveries 9,000   6,000 10,000 7,000  
Provisions for (reduction in) loan losses 132,000   77,000 138,000 132,000  
Balance, at the end of the period 351,000   97,000 351,000 97,000 $ 219,000
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 351,000   97,000 351,000 97,000  
Loans individually evaluated for impairment 0   13,000 $ 0 $ 13,000  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 40,548,000   114,723,000 $ 40,548,000 $ 114,723,000  
General reserves to total loans collectively evaluated for impairment       0.87% 0.08%  
Gross loans, excluding loan receivable held for sale $ 40,548,000   $ 114,736,000 $ 40,548,000 $ 114,736,000  
Total allowance to gross loans       0.87% 0.08%  
Owner Occupied Commercial Real Estate Loans Commercial And Industrial Loans And Small Business Administration Loans            
Allowance for Loan Losses            
Period considered for comparison of allowance for loan losses factor           1 year
Period considered for comparison of entity's allowance for loan losses factor   1 year 7 months 6 days