XML 41 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2019
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three months ended for the periods indicated:

 
Three Months Ended March 31, 2019
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2018
$
10,821

 
$
6,500

 
$
1,386

 
$
4,288

 
$
3,283

 
$
1,604

 
$
725

 
$
805

 
$
5,166

 
$
503

 
$
772

 
$
219

 
$
36,072

Charge-offs
(302
)
 

 

 

 

 

 

 

 

 

 

 
(5
)
 
(307
)
Recoveries
67

 

 
8

 
3

 

 

 

 

 

 

 

 
1

 
79

Provisions for (reduction in) loan losses
(136
)
 
1,371

 
(89
)
 
882

 
(146
)
 
64

 
(56
)
 
(47
)
 
28

 
161

 
(6
)
 
(14
)
 
2,012

Balance, March 31, 2019
$
10,450

 
$
7,871

 
$
1,305

 
$
5,173

 
$
3,137

 
$
1,668

 
$
669

 
$
758

 
$
5,194

 
$
664

 
$
766

 
$
201

 
$
37,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$
143

 
$
1,569

 
$

 
$
1,500

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3,212

General portfolio allocation
10,307

 
6,302

 
1,305

 
3,673

 
3,137

 
1,668

 
669

 
758

 
5,194

 
664

 
766

 
201

 
34,644

Loans individually evaluated for impairment
1,906

 
5,870

 
564

 
4,104

 
7,500

 

 

 
388

 

 

 

 
26

 
20,358

Specific reserves to total loans individually evaluated for impairment
7.50
%
 
26.73
%
 
%
 
36.55
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
15.78
%
Loans collectively evaluated for impairment
$
1,334,614

 
$
807,187

 
$
1,648,198

 
$
184,653

 
$
127,103

 
$
2,124,250

 
$
1,511,942

 
$
279,079

 
$
538,197

 
$
167,345

 
$
46,848

 
$
85,276

 
$
8,854,692

General reserves to total loans collectively evaluated for impairment
0.77
%
 
0.78
%
 
0.08
%
 
1.99
%
 
2.47
%
 
0.08
%
 
0.04
%
 
0.27
%
 
0.97
%
 
0.40
%
 
1.64
%
 
0.24
%
 
0.39
%
Total gross loans held for investment
$
1,336,520

 
$
813,057

 
$
1,648,762

 
$
188,757

 
$
134,603

 
$
2,124,250

 
$
1,511,942

 
$
279,467

 
$
538,197

 
$
167,345

 
$
46,848

 
$
85,302

 
$
8,875,050

Total allowance to gross loans held for investment
0.78
%
 
0.97
%
 
0.08
%
 
2.74
%
 
2.33
%
 
0.08
%
 
0.04
%
 
0.27
%
 
0.97
%
 
0.40
%
 
1.64
%
 
0.24
%
 
0.43
%
 
Three Months Ended March 31, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Charge-offs
(665
)
 

 

 
(29
)
 

 

 

 

 

 

 

 
(52
)
 
(746
)
Recoveries
25

 

 
8

 
26

 

 

 

 

 

 

 

 

 
59

Provisions for (reduction in) loan losses
411

 
298

 
16

 
(73
)
 
814

 
71

 
(15
)
 
(58
)
 
506

 
97

 
179

 
7

 
2,253

Balance, March 31, 2018
$
9,492

 
$
6,095

 
$
791

 
$
2,814

 
$
2,105

 
$
1,337

 
$
592

 
$
745

 
$
5,075

 
$
234

 
$
1,172

 
$
50

 
$
30,502

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
9,492

 
6,095

 
791

 
2,814

 
2,105

 
1,337

 
592

 
745

 
5,075

 
234

 
1,172

 
50

 
30,502

Loans individually evaluated for impairment
1,067

 

 
3,475

 
1,218

 

 

 
1,231

 
1,134

 

 

 
8

 
16

 
8,149

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 

 
%
 
%
 
%
Loans collectively evaluated for impairment
$
1,061,318

 
$
692,846

 
$
1,265,394

 
$
181,408

 
$
149,256

 
$
1,227,693

 
$
816,732

 
$
265,190

 
$
319,610

 
136,522

 
$
34,444

 
$
86,190

 
$
6,236,603

General reserves to total loans collectively evaluated for impairment
0.89
%
 
0.88
%
 
0.06
%
 
1.55
%
 
1.41
%
 
0.11
%
 
0.07
%
 
0.28
%
 
1.59
%
 
0.17
%
 
3.40
%
 
0.06
%
 
0.49
%
Total gross loans held for investment
$
1,062,385

 
$
692,846

 
$
1,268,869

 
$
182,626

 
$
149,256

 
$
1,227,693

 
$
817,963

 
$
266,324

 
$
319,610

 
136,522

 
$
34,452

 
$
86,206

 
$
6,244,752

Total allowance to gross loans held for investment
0.89
%
 
0.88
%
 
0.06
%
 
1.54
%
 
1.41
%
 
0.11
%
 
0.07
%
 
0.28
%
 
1.59
%
 
0.17
%
 
3.40
%
 
0.06
%
 
0.49
%