XML 84 R71.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       $ 28,936       $ 21,296 $ 28,936 $ 21,296 $ 17,317
Charge-offs                 (1,955) (1,362) (5,242)
Recoveries                 935 362 445
Provisions for (reduction in) loan losses $ 2,258 $ 1,981 $ 1,761 2,253 $ 2,194 $ 2,049 $ 1,945 2,244 8,156 8,640 8,776
Balance, at the end of the period 36,072       28,936       36,072 28,936 21,296
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 584       55       584 55 250
General portfolio allocation 35,488       28,881       35,488 28,881 21,046
Loans individually evaluated for impairment 12,458       3,284       $ 12,458 $ 3,284 $ 1,141
Specific reserves to total loans individually evaluated for impairment                 4.69% 1.67% 21.91%
Loans collectively evaluated for impairment 8,833,828       6,195,343       $ 8,833,828 $ 6,195,343 $ 3,236,842
General reserves to total loans collectively evaluated for impairment                 0.40% 0.47% 0.65%
Total gross loans 8,846,286       6,198,627       $ 8,846,286 $ 6,198,627 $ 3,237,983
Total allowance to gross loans                 0.41% 0.47% 0.66%
Owner Occupied Commercial Real Estate Loans Commercial and Industrial Loans and Small Business Administration Loans                      
Allowance for Loan Losses                      
Period considered for comparison of allowance for loan losses factor                 1 year 4 months 24 days    
Business Loans | Commercial and industrial                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       9,721       6,362 $ 9,721 $ 6,362 $ 3,449
Charge-offs                 (1,411) (1,344) (2,802)
Recoveries                 698 94 177
Provisions for (reduction in) loan losses                 1,813 4,609 5,538
Balance, at the end of the period 10,821       9,721       10,821 9,721 6,362
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 118       0       118 0 250
General portfolio allocation 10,703       9,721       10,703 9,721 6,112
Loans individually evaluated for impairment 1,023       1,160       $ 1,023 $ 1,160 $ 250
Specific reserves to total loans individually evaluated for impairment                 11.53% 0.00% 100.00%
Loans collectively evaluated for impairment 1,363,400       1,085,499       $ 1,363,400 $ 1,085,499 $ 562,919
General reserves to total loans collectively evaluated for impairment                 0.79% 0.90% 1.09%
Total gross loans 1,364,423       1,086,659       $ 1,364,423 $ 1,086,659 $ 563,169
Total allowance to gross loans                 0.79% 0.89% 1.13%
Business Loans | Franchise                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       5,797       3,845 $ 5,797 $ 3,845 $ 3,124
Charge-offs                 0 0 (980)
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 703 1,952 1,701
Balance, at the end of the period 6,500       5,797       6,500 5,797 3,845
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 6,500       5,797       6,500 5,797 3,845
Loans individually evaluated for impairment 189       0       $ 189 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 765,227       660,414       $ 765,227 $ 660,414 $ 459,421
General reserves to total loans collectively evaluated for impairment                 0.85% 0.88% 0.84%
Total gross loans 765,416       660,414       $ 765,416 $ 660,414 $ 459,421
Total allowance to gross loans                 0.85% 0.88% 0.84%
Business Loans | Commercial owner occupied                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       767       1,193 $ 767 $ 1,193 $ 1,870
Charge-offs                 (33) 0 (329)
Recoveries                 47 105 25
Provisions for (reduction in) loan losses                 605 (531) (373)
Balance, at the end of the period 1,386       767       1,386 767 1,193
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       55       0 55 0
General portfolio allocation 1,386       712       1,386 712 1,193
Loans individually evaluated for impairment 599       97       $ 599 $ 97 $ 436
Specific reserves to total loans individually evaluated for impairment                 0.00% 56.70% 0.00%
Loans collectively evaluated for impairment 1,678,523       1,289,116       $ 1,678,523 $ 1,289,116 $ 454,482
General reserves to total loans collectively evaluated for impairment                 0.08% 0.06% 0.26%
Total gross loans 1,679,122       1,289,213       $ 1,679,122 $ 1,289,213 $ 454,918
Total allowance to gross loans                 0.08% 0.06% 0.26%
Business Loans | SBA                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       2,890       1,039 $ 2,890 $ 1,039 $ 1,500
Charge-offs                 (102) (8) (980)
Recoveries                 169 127 193
Provisions for (reduction in) loan losses                 1,331 1,732 326
Balance, at the end of the period 4,288       2,890       4,288 2,890 1,039
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 466       0       466 0 0
General portfolio allocation 3,822       2,890       3,822 2,890 1,039
Loans individually evaluated for impairment 2,739       1,201       $ 2,739 $ 1,201 $ 316
Specific reserves to total loans individually evaluated for impairment                 17.01% 0.00% 0.00%
Loans collectively evaluated for impairment 191,143       184,313       $ 191,143 $ 184,313 $ 88,678
General reserves to total loans collectively evaluated for impairment                 2.00% 1.57% 1.17%
Total gross loans 193,882       185,514       $ 193,882 $ 185,514 $ 88,994
Total allowance to gross loans                 2.21% 1.56% 1.17%
Business Loans | Agribusiness                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       1,291       0 $ 1,291 $ 0 $ 0
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 1,992 1,291 0
Balance, at the end of the period 3,283       1,291       3,283 1,291 0
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 3,283       1,291       3,283 1,291 0
Loans individually evaluated for impairment 7,500       0       $ 7,500 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 131,019       116,066       $ 131,019 $ 116,066 $ 0
General reserves to total loans collectively evaluated for impairment                 2.51% 1.11% 0.00%
Total gross loans 138,519       116,066       $ 138,519 $ 116,066 $ 0
Total allowance to gross loans                 2.37% 1.11% 0.00%
Business Loans | Warehouse Facilities                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       0       0 $ 0 $ 0 $ 759
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 0 0 (759)
Balance, at the end of the period 0       0       0 0 0
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 0       0       0 0 0
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 0       0       $ 0 $ 0 $ 0
General reserves to total loans collectively evaluated for impairment                 0.00% 0.00% 0.00%
Total gross loans 0       0       $ 0 $ 0 $ 0
Total allowance to gross loans                 0.00% 0.00% 0.00%
Real Estate Loans | Commercial non-owner occupied                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       1,266       1,715 $ 1,266 $ 1,715 $ 2,048
Charge-offs                 0 0 0
Recoveries                 0 0 21
Provisions for (reduction in) loan losses                 338 (449) (354)
Balance, at the end of the period 1,604       1,266       1,604 1,266 1,715
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 1,604       1,266       1,604 1,266 1,715
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 2,003,174       1,243,115       $ 2,003,174 $ 1,243,115 $ 586,975
General reserves to total loans collectively evaluated for impairment                 0.08% 0.10% 0.29%
Total gross loans 2,003,174       1,243,115       $ 2,003,174 $ 1,243,115 $ 586,975
Total allowance to gross loans                 0.08% 0.10% 0.29%
Real Estate Loans | Multi-family                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       607       2,927 $ 607 $ 2,927 $ 1,583
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 118 (2,320) 1,344
Balance, at the end of the period 725       607       725 607 2,927
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 725       607       725 607 2,927
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 1,535,289       794,384       $ 1,535,289 $ 794,384 $ 690,955
General reserves to total loans collectively evaluated for impairment                 0.05% 0.08% 0.42%
Total gross loans 1,535,289       794,384       $ 1,535,289 $ 794,384 $ 690,955
Total allowance to gross loans                 0.05% 0.08% 0.42%
Real Estate Loans | One-to-four family                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       803       365 $ 803 $ 365 $ 698
Charge-offs                 0 (10) (151)
Recoveries                 13 35 25
Provisions for (reduction in) loan losses                 (11) 413 (207)
Balance, at the end of the period 805       803       805 803 365
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 805       803       805 803 365
Loans individually evaluated for impairment 408       817       $ 408 $ 817 $ 124
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 355,856       270,077       $ 355,856 $ 270,077 $ 100,327
General reserves to total loans collectively evaluated for impairment                 0.23% 0.30% 0.36%
Total gross loans 356,264       270,894       $ 356,264 $ 270,894 $ 100,451
Total allowance to gross loans                 0.23% 0.30% 0.36%
Real Estate Loans | Construction                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       4,569       3,632 $ 4,569 $ 3,632 $ 2,030
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 597 937 1,602
Balance, at the end of the period 5,166       4,569       5,166 4,569 3,632
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 5,166       4,569       5,166 4,569 3,632
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 523,643       282,811       $ 523,643 $ 282,811 $ 269,159
General reserves to total loans collectively evaluated for impairment                 0.99% 1.62% 1.35%
Total gross loans 523,643       282,811       $ 523,643 $ 282,811 $ 269,159
Total allowance to gross loans                 0.99% 1.62% 1.35%
Real Estate Loans | Farmland                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       137       0 $ 137 $ 0 $ 0
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 366 137 0
Balance, at the end of the period 503       137       503 137 0
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 503       137       503 137 0
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 150,502       145,393       $ 150,502 $ 145,393 $ 0
General reserves to total loans collectively evaluated for impairment                 0.33% 0.09% 0.00%
Total gross loans 150,502       145,393       $ 150,502 $ 145,393 $ 0
Total allowance to gross loans                 0.33% 0.09% 0.00%
Real Estate Loans | Land                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       993       198 $ 993 $ 198 $ 233
Charge-offs                 0 0 0
Recoveries                 0 0 0
Provisions for (reduction in) loan losses                 (221) 795 (35)
Balance, at the end of the period 772       993       772 993 198
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 772       993       772 993 198
Loans individually evaluated for impairment 0       9       $ 0 $ 9 $ 15
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 46,628       31,224       $ 46,628 $ 31,224 $ 19,814
General reserves to total loans collectively evaluated for impairment                 1.66% 3.18% 1.00%
Total gross loans 46,628       31,233       $ 46,628 $ 31,233 $ 19,829
Total allowance to gross loans                 1.66% 3.18% 1.00%
Consumer Loans | Consumer loans                      
Allocation of allowance as well as the activity in allowance                      
Balance, at the beginning of the period       $ 95       $ 20 $ 95 $ 20 $ 23
Charge-offs                 (409) 0 0
Recoveries                 8 1 4
Provisions for (reduction in) loan losses                 525 74 (7)
Balance, at the end of the period 219       95       219 95 20
Amount of allowance attributed to:                      
Specifically evaluated impaired loans 0       0       0 0 0
General portfolio allocation 219       95       219 95 20
Loans individually evaluated for impairment 0       0       $ 0 $ 0 $ 0
Specific reserves to total loans individually evaluated for impairment                 0.00% 0.00% 0.00%
Loans collectively evaluated for impairment 89,424       92,931       $ 89,424 $ 92,931 $ 4,112
General reserves to total loans collectively evaluated for impairment                 0.24% 0.10% 0.49%
Total gross loans $ 89,424       $ 92,931       $ 89,424 $ 92,931 $ 4,112
Total allowance to gross loans                 0.24% 0.10% 0.49%