XML 57 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Qualified Affordable Housing Project Investments (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investment in LIHTC Projects
The following table presents the Company’s original investment in the LIHTC funds, the current recorded investment balance, and the unfunded liability balance of each investment at December 31, 2018 and 2017. In addition, the table reflects the tax credits and tax benefits recorded by the Company during 2018 and 2017, the amortization of the investment and the net impact to the Company’s income tax provision for 2018 and 2017.


 
Original Investment Value
 
Current Recorded Investment
 
Unfunded Liability Obligation
 
Tax Credits and Tax Deductions(1)
 
Amortization of Investments (2)
 
Net Income Tax Benefit
December 31, 2018
 
(dollars in thousands)
WNC Institutional Tax Credit
Fund X, CA Series 11 L.P.
 
$
5,000

 
$
2,250

 
$

 
$
715

 
$
500

 
$
(675
)
WNC Institutional Tax Credit
Fund X, CA Series 12, L.P.
 
5,000

 
2,750

 
136

 
786

 
500

 
(703
)
Sycamore Court
 
6,181

 
4,580

 
927

 
1,141

 
1,003

 
(766
)
R4 CA Housing
 
15,000

 
13,426

 
9,405

 
4,721

 
1,574

 
(1,950
)
Cypress Cove
 
20,000

 
16,401

 
2,914

 
1,621

 
997

 
(1,113
)
        Total - Investments in
Qualified Affordable
Housing Projects
 
$
51,181

 
$
39,407

 
$
13,382

 
$
8,984

 
$
4,574

 
$
(5,207
)
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Original Investment Value
 
Current Recorded Investment
 
Unfunded Liability Obligation
 
Tax Credits and Tax Deductions(1)
 
Amortization of Investments (2)
 
Net Income Tax Benefit
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
WNC Institutional Tax Credit
Fund X, CA Series 11 L.P.
 
$
5,000

 
$
2,750

 
$
85

 
$
455

 
$
500

 
$
(663
)
WNC Institutional Tax Credit
Fund X, CA Series 12, L.P.
 
5,000

 
3,250

 
288

 
482

 
500

 
(690
)
Sycamore Court
 
6,181

 
5,582

 
927

 
1,577

 
599

 
(782
)
        Total - Investments in
Qualified Affordable
Housing Projects
 
$
16,181

 
$
11,582

 
$
1,300

 
$
2,514

 
$
1,599

 
$
(2,135
)
(1) The amounts reflected in this column represent both the tax credits, as well as the tax benefits generated by the Qualified Affordable Housing Projects operating loss for the year, which are included in the calculation of income tax expense.
(2) This amount represents the amortization of the investment cost of the LIHTC.