XML 52 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Schedule of components of loans held for investment
The following table presents the composition of the loan portfolio as of the dates indicated:
 
For the Years Ended December 31,
 
2018
 
2017
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
1,364,423

 
$
1,086,659

Franchise
765,416

 
660,414

Commercial owner occupied
1,679,122

 
1,289,213

SBA
193,882

 
185,514

Agribusiness
138,519

 
116,066

Total business loans
4,141,362

 
3,337,866

Real estate loans:
 

 
 

Commercial non-owner occupied
2,003,174

 
1,243,115

Multi-family
1,535,289

 
794,384

One-to-four family
356,264

 
270,894

Construction
523,643

 
282,811

Farmland
150,502

 
145,393

Land
46,628

 
31,233

Total real estate loans
4,615,500

 
2,767,830

Consumer loans:
 
 
 
Consumer loans
89,424

 
92,931

Gross loans held for investment
8,846,286

 
6,198,627

Deferred loan origination fees and discounts, net
(9,468
)
 
(2,403
)
Loans held for investment
8,836,818

 
6,196,224

Allowance for loan losses
(36,072
)
 
(28,936
)
Loans held for investment, net
$
8,800,746

 
$
6,167,288

 
 
 
 
Loans held for sale, at lower of cost or fair value
$
5,719

 
$
23,426

Summary of Company's investment in purchased credit impaired loans
The carrying amount of those loans at December 31, 2018 and 2017 was as follows: 
 
For the Years Ended December 31,
 
2018
 
2017
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
10

 
$
3,310

Commercial owner occupied
632

 
1,262

SBA
1,265

 
1,802

Total business loans
1,907

 
6,374

Real estate loans:
 

 
 
Commercial non-owner occupied
275

 
1,650

One-to-four family

 
255

Construction

 
517

Land

 
83

Total real estate loans
275

 
2,505

Consumer loans:
 
 
 
Consumer loans

 
10

Total purchase credit impaired
$
2,182

 
$
8,889

Summary of accretable yield on purchased credit impaired
The following table summarizes the accretable yield on the purchased credit impaired for the years ended December 31, 2018, 2017 and 2016:
 
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(dollars in thousands)
Balance at the beginning of period
$
3,019

 
$
3,747

 
$
2,726

Additions
1,430

 
3,102

 
788

Accretion
(532
)
 
(2,037
)
 
(1,354
)
Payoffs
(1,688
)
 
(2,125
)
 
165

Sales
(1,818
)
 

 

Reclassification from nonaccretable difference

 
332

 
1,422

Balance at the end of period
$
411

 
$
3,019

 
$
3,747

Summary of Company's investment in impaired loans
The following tables provide a summary of the Company’s investment in impaired loans as of and for the periods indicated:
 
 
Recorded Investment
 
Unpaid Principal Balance
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(dollars in thousands)
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,023

 
$
1,071

 
$
550

 
$
473

 
$
118

 
$
1,173

 
$
1

Franchise
 
189

 
190

 

 
189

 

 
119

 

Commercial owner occupied
 
599

 
628

 

 
599

 

 
1,549

 

SBA
 
2,739

 
7,598

 
488

 
2,251

 
466

 
1,814

 

Agribusiness
 
7,500

 
7,500

 

 
7,500

 

 
625

 
35

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
538

 

Multi-family
 

 

 

 

 

 
500

 

One-to-four family
 
408

 
453

 

 
408

 

 
1,206

 

Land
 

 

 

 

 

 
5

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 

 

 

 

 

 
33

 

Totals
 
$
12,458

 
$
17,440

 
$
1,038

 
$
11,420

 
$
584

 
$
7,562

 
$
36

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,160

 
$
1,585

 
$

 
$
1,160

 
$

 
$
441

 
$

Commercial owner occupied
 
97

 
98

 
97

 

 
55

 
153

 

SBA
 
1,201

 
4,329

 

 
1,201

 

 
434

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
86

 

One-to-four family
 
817

 
849

 

 
817

 

 
166

 

Construction
 

 

 

 

 

 
1,017

 

Land
 
9

 
35

 

 
9

 

 
12

 

Totals
 
$
3,284

 
$
6,896

 
$
97

 
$
3,187

 
$
55

 
$
2,309

 
$

December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
250

 
$
1,990

 
$
250

 
$

 
$
250

 
$
864

 
$
76

Franchise
 

 

 

 

 

 
1,016

 
68

Commercial owner occupied
 
436

 
847

 

 
436

 

 
505

 
37

SBA
 
316

 
3,865

 

 
316

 

 
331

 
23

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 

 

 

 

 

 
1,072

 
93

One-to-four family
 
124

 
291

 

 
124

 

 
226

 
18

Land
 
15

 
36

 

 
15

 

 
18

 
2

Totals
 
$
1,141

 
$
7,029

 
$
250

 
$
891

 
$
250

 
$
4,032

 
$
317

Summary of loan portfolio by the Company's internal risk grading system
The following tables stratify the loan portfolio by the Company’s internal risk grading system as well as certain other information concerning the credit quality of the loan portfolio, including loans held for sale, as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2018
 
(dollars in thousands)
Business loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,340,322

 
$
12,005

 
$
12,134

 
$

 
$
1,364,461

Franchise
 
760,795

 
4,431

 
190

 

 
765,416

Commercial owner occupied
 
1,660,994

 
1,580

 
16,548

 

 
1,679,122

SBA
 
189,006

 
2,289

 
6,906

 

 
198,201

Agribusiness
 
125,355

 

 
13,164

 

 
138,519

Real estate loans
 
 

 
 

 
 

 
 

 
 
Commercial non-owner occupied
 
1,998,118

 
731

 
5,687

 

 
2,004,536

Multi-family
 
1,530,567

 
4,060

 
662

 

 
1,535,289

One-to-four family
 
350,083

 
728

 
5,453

 

 
356,264

Construction
 
523,643

 

 

 

 
523,643

Farmland
 
150,381

 

 
121

 

 
150,502

Land
 
46,008

 
132

 
488

 

 
46,628

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,321

 

 
103

 

 
89,424

Totals
 
$
8,764,593

 
$
25,956

 
$
61,456

 
$

 
$
8,852,005

 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2017
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 

 
 
Commercial and industrial
 
$
1,063,452

 
$
8,163

 
$
15,044

 
$

 
$
1,086,659

Franchise
 
660,415

 

 

 

 
660,415

Commercial owner occupied
 
1,273,380

 
654

 
21,180

 

 
1,295,214

SBA
 
199,468

 
1

 
3,469

 

 
202,938

Warehouse facilities
 
108,143

 
4,079

 
3,844

 

 
116,066

Real estate loans
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
1,242,045

 

 
1,070

 

 
1,243,115

Multi-family
 
794,156

 

 
228

 

 
794,384

One-to-four family
 
268,776

 
154

 
1,964

 

 
270,894

Construction
 
282,294

 
517

 

 

 
282,811

Farmland
 
144,234

 
44

 
1,115

 

 
145,393

Land
 
30,979

 

 
254

 

 
31,233

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
92,794

 

 
137

 

 
92,931

Totals
 
$
6,160,136

 
$
13,612

 
$
48,305

 
$

 
$
6,222,053



Schedule of credit quality of the loan portfolio
 
 
 
 
Days Past Due
 
 
 
 
 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2018
 
(dollars in thousands)
Business loans
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
1,362,017

 
$
309

 
$
1,204

 
$
931

 
$
1,364,461

 
$
931

Franchise
 
759,546

 
5,680

 

 
190

 
765,416

 
190

Commercial owner occupied
 
1,677,967

 
343

 

 
812

 
1,679,122

 
599

SBA
 
195,051

 
524

 

 
2,626

 
198,201

 
2,739

Agribusiness
 
138,519

 

 

 

 
138,519

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
2,004,536

 

 

 

 
2,004,536

 

Multi-family
 
1,535,275

 
14

 

 

 
1,535,289

 

One-to-four family
 
356,219

 
30

 
9

 
6

 
356,264

 
398

Construction
 
523,643

 

 

 

 
523,643

 

Farmland
 
150,502

 

 

 

 
150,502

 

Land
 
46,628

 

 

 

 
46,628

 

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,249

 
146

 
29

 

 
89,424

 

Totals
 
$
8,839,152

 
$
7,046

 
$
1,242

 
$
4,565

 
$
8,852,005

 
$
4,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Days Past Due
 
 

 
 

 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2017
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 
 
 

 
 

Commercial and industrial
 
$
1,085,770

 
$
84

 
$
570

 
$
235

 
$
1,086,659

 
$
1,160

Franchise
 
660,415

 

 

 

 
660,415

 

Commercial owner occupied
 
1,291,254

 
3,474

 
486

 

 
1,295,214

 
97

SBA
 
200,821

 
177

 

 
1,940

 
202,938

 
1,201

Warehouse facilities
 
116,066

 

 

 

 
116,066

 

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,243,115

 

 

 

 
1,243,115

 

Multi-family
 
792,603

 
1,781

 

 

 
794,384

 

One-to-four family
 
269,725

 
354

 

 
815

 
270,894

 
817

Construction
 
282,811

 

 

 

 
282,811

 

Farmland
 
145,393

 

 

 

 
145,393

 

Land
 
31,141

 
83

 

 
9

 
31,233

 
9

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
92,880

 
11

 

 
40

 
92,931

 

Totals
 
$
6,211,994

 
$
5,964

 
$
1,056

 
$
3,039

 
$
6,222,053

 
$
3,284