XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Assets Acquired and Liabilities Assumed - Schedule (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended
Jul. 01, 2018
Dec. 31, 2017
Apr. 01, 2017
Dec. 31, 2017
Sep. 30, 2018
Dec. 31, 2017
Nov. 01, 2017
LIABILITIES ASSUMED              
Goodwill recognized   $ 493,329   $ 493,329 $ 807,892 $ 493,329  
Grandpoint Capital, Inc.              
ASSETS ACQUIRED              
Cash and cash equivalents $ 147,551       147,551    
Investment securities 395,905       392,858    
Loans, gross 2,404,042       2,352,388    
Allowance for loan losses (18,665)       0    
Fixed assets 6,015       9,122    
Core deposit intangible 5,093       71,943    
Deferred tax assets 14,185       4,536    
Other assets 97,441       97,246    
Total assets acquired 3,051,567       3,075,644    
LIABILITIES ASSUMED              
Deposits 2,506,663       2,506,929    
Borrowings 255,155       254,923    
Other Liabilities 23,687       24,859    
Total liabilities assumed 2,785,505       2,786,711    
Excess of assets acquired over liabilities assumed 266,062       288,933    
Consideration paid 629,000       601,172    
Goodwill recognized $ 312,000       312,239    
Fair Value Adjustments              
Cash and cash equivalents         0    
Investment securities         (3,047)    
Loans, gross         (51,654)    
Allowance for loan losses         18,665    
Fixed assets         3,107    
Core deposit intangible         66,850    
Deferred tax assets         (9,649)    
Other assets         (195)    
Total assets acquired         24,077    
Deposits         266    
Borrowings         (232)    
Other Liabilities         1,172    
Total liabilities assumed         1,206    
Excess of assets acquired over liabilities assumed         $ 22,871    
Plaza Bancorp              
ASSETS ACQUIRED              
Cash and cash equivalents   150,459   150,459   150,459 $ 150,459
Loans, gross   1,062,901   1,062,901   1,062,901 1,069,359
Allowance for loan losses   0   0   0 (13,009)
Fixed assets   7,195   7,195   7,195 7,389
Core deposit intangible   10,773   10,773   10,773 198
Deferred tax assets   5,506   5,506   5,506 11,849
Other assets   18,906   18,906   18,906 19,495
Total assets acquired   1,255,740   1,255,740   1,255,740 1,245,740
LIABILITIES ASSUMED              
Deposits   1,082,951   1,082,951   1,082,951 1,081,727
Borrowings   41,152   41,152   41,152 40,755
Other Liabilities   8,505   8,505   8,505 8,956
Total liabilities assumed   1,132,608   1,132,608   1,132,608 1,131,438
Excess of assets acquired over liabilities assumed   123,132   123,132   123,132 $ 114,302
Consideration paid   246,000   245,761      
Goodwill recognized   122,629   122,629   122,629  
Fair Value Adjustments              
Cash and cash equivalents       0      
Loans, gross       (6,458)      
Allowance for loan losses       13,009      
Fixed assets       (194)      
Core deposit intangible       10,575      
Deferred tax assets       (6,343)      
Other assets       (589)      
Total assets acquired       10,000      
Deposits       1,224      
Borrowings       397      
Other Liabilities       (451)      
Total liabilities assumed       1,170      
Excess of assets acquired over liabilities assumed       8,830      
Heritage Oaks Bancorp              
ASSETS ACQUIRED              
Cash and cash equivalents   78,728 $ 78,728 78,728   78,728  
Investment securities   442,923 445,299 442,923   442,923  
Loans, gross   1,364,688 1,384,949 1,364,688   1,364,688  
Allowance for loan losses   0 (17,200) 0   0  
Fixed assets   34,902 35,567 34,902   34,902  
Core deposit intangible   28,123 3,207 28,123   28,123  
Deferred tax assets   10,244 17,850 10,244   10,244  
Other assets   55,214 55,235 55,214   55,214  
Total assets acquired   2,014,822 2,003,635 2,014,822   2,014,822  
LIABILITIES ASSUMED              
Deposits   1,669,550 1,668,085 1,669,550   1,669,550  
Borrowings   139,034 139,150 139,034   139,034  
Other Liabilities   8,352 8,059 8,352   8,352  
Total liabilities assumed   1,816,936 1,815,294 1,816,936   1,816,936  
Excess of assets acquired over liabilities assumed   197,886 188,341 197,886   197,886  
Consideration paid     467,000     467,439  
Goodwill recognized   $ 269,553 $ 270,000 $ 269,553   269,553  
Fair Value Adjustments              
Cash and cash equivalents           0  
Investment securities           (2,376)  
Loans, gross           (20,261)  
Allowance for loan losses           17,200  
Fixed assets           (665)  
Core deposit intangible           24,916  
Deferred tax assets           (7,606)  
Other assets           (21)  
Total assets acquired           11,187  
Deposits           1,465  
Borrowings           (116)  
Other Liabilities           293  
Total liabilities assumed           1,642  
Excess of assets acquired over liabilities assumed           $ 9,545