XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2018
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL, as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the three and nine months ended for the periods indicated:
 
Three Months Ended September 30, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, June 30, 2018
$
10,164

 
$
6,181

 
$
1,137

 
$
2,575

 
$
2,694

 
$
1,450

 
$
563

 
$
698

 
$
4,809

 
405

 
$
972

 
$
99

 
$
31,747

Charge-offs
(100
)
 

 

 
(44
)
 

 

 

 

 

 

 

 
(85
)
 
(229
)
Recoveries
120

 

 
8

 
8

 

 

 

 

 

 

 

 
6

 
142

Provisions for (reduction in) loan losses
200

 
151

 
68

 
288

 
871

 
33

 
60

 
21

 
11

 
(30
)
 
(104
)
 
77

 
1,646

Balance, September 30, 2018
$
10,384

 
$
6,332

 
$
1,213

 
$
2,827

 
$
3,565

 
$
1,483

 
$
623

 
$
719

 
$
4,820

 
$
375

 
$
868

 
$
97

 
$
33,306


 
Three Months Ended September 30, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, June 30, 2017
$
7,644

 
$
5,367

 
$
672

 
$
2,519

 
$
206

 
$
1,204

 
$
611

 
$
724

 
$
5,036

 
28

 
$
959

 
$
85

 
$
25,055

Charge-offs
(32
)
 

 

 

 

 

 

 

 

 

 

 

 
(32
)
Recoveries
15

 

 
12

 
42

 

 

 

 
2

 

 

 

 

 
71

Provisions for (reduction in) loan losses
682

 
452

 
131

 
409

 
(37
)
 
116

 
47

 
120

 
104

 
64

 
(15
)
 
(24
)
 
2,049

Balance, September 30, 2017
$
8,309

 
$
5,819

 
$
815

 
$
2,970

 
$
169

 
$
1,320

 
$
658

 
$
846

 
$
5,140

 
$
92

 
$
944

 
$
61

 
$
27,143

 
Nine Months Ended September 30, 2018
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2017
$
9,721

 
$
5,797

 
$
767

 
$
2,890

 
$
1,291

 
$
1,266

 
$
607

 
$
803

 
$
4,569

 
$
137

 
$
993

 
$
95

 
$
28,936

Charge-offs
(1,011
)
 

 

 
(100
)
 

 

 

 

 

 

 

 
(137
)
 
(1,248
)
Recoveries
283

 

 
32

 
43

 

 

 

 
1

 

 

 

 
7

 
366

Provisions for (reduction in) loan losses
1,391

 
535

 
414

 
(6
)
 
2,274

 
217

 
16

 
(85
)
 
251

 
238

 
(125
)
 
132

 
5,252

Balance, September 30, 2018
$
10,384

 
$
6,332

 
$
1,213

 
$
2,827

 
$
3,565

 
$
1,483

 
$
623

 
$
719

 
$
4,820

 
$
375

 
$
868

 
$
97

 
$
33,306

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$
250

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
250

General portfolio allocation
10,384

 
6,332

 
1,213

 
2,577

 
3,565

 
1,483

 
623

 
719

 
4,820

 
375

 
868

 
97

 
33,056

Loans individually evaluated for impairment
1,027

 
209

 

 
2,748

 

 
1,290

 
589

 
1,388

 

 

 
4

 
13

 
7,268

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
9.10
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
3.44
%
Loans collectively evaluated for impairment
$
1,358,814

 
$
735,157

 
$
1,675,528

 
$
190,739

 
$
133,241

 
$
1,929,875

 
$
1,554,103

 
$
375,229

 
$
504,708

 
$
138,479

 
$
49,988

 
$
114,723

 
$
8,760,584

General reserves to total loans collectively evaluated for impairment
0.76
%
 
0.86
%
 
0.07
%
 
1.35
%
 
2.68
%
 
0.08
%
 
0.04
%
 
0.19
%
 
0.96
%
 
0.27
%
 
1.74
%
 
0.08
%
 
0.38
%
Total gross loans held for investment
$
1,359,841

 
$
735,366

 
$
1,675,528

 
$
193,487

 
$
133,241

 
$
1,931,165

 
$
1,554,692

 
$
376,617

 
$
504,708

 
$
138,479

 
$
49,992

 
$
114,736

 
$
8,767,852

Total allowance to gross loans held for investment
0.76
%
 
0.86
%
 
0.07
%
 
1.46
%
 
2.68
%
 
0.08
%
 
0.04
%
 
0.19
%
 
0.96
%
 
0.27
%
 
1.74
%
 
0.08
%
 
0.38
%
 
Nine Months Ended September 30, 2017
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Agribusiness
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Farmland
 
Land
 
Consumer loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2016
$
6,362

 
$
3,845

 
$
1,193

 
$
1,039

 
$

 
$
1,715

 
$
2,927

 
$
365

 
$
3,632

 

 
$
198

 
$
20

 
$
21,296

Charge-offs
(894
)
 

 

 
(8
)
 

 

 

 

 

 

 

 

 
(902
)
Recoveries
70

 

 
94

 
125

 

 

 

 
4

 

 

 

 
1

 
294

Provisions for (reduction in) loan losses
2,771

 
1,974

 
(472
)
 
1,814

 
169

 
(395
)
 
(2,269
)
 
477

 
1,508

 
92

 
746

 
40

 
6,455

Balance, September 30, 2017
$
8,309

 
$
5,819

 
$
815

 
$
2,970

 
$
169

 
$
1,320

 
$
658

 
$
846

 
$
5,140

 
$
92

 
$
944

 
$
61

 
$
27,143

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 

 
$

 
$

 
$

General portfolio allocation
8,309

 
5,819

 
815

 
2,970

 
169

 
1,320

 
658

 
846

 
5,140

 
92

 
944

 
61

 
27,143

Loans individually evaluated for impairment
228

 

 
83

 
90

 

 

 

 
103

 
11

 

 

 

 
515

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 

 
%
 
%
 
%
Loans collectively evaluated for impairment
$
762,863

 
$
626,508

 
$
805,054

 
$
107,121

 
$
86,466

 
$
1,098,995

 
$
797,370

 
$
246,145

 
$
301,323

 
140,581

 
$
30,719

 
$
6,228

 
$
5,009,373

General reserves to total loans collectively evaluated for impairment
1.09
%
 
0.93
%
 
0.10
%
 
2.77
%
 
0.20
%
 
0.12
%
 
0.08
%
 
0.34
%
 
1.71
%
 
0.07
%
 
3.07
%
 
0.98
%
 
0.54
%
Total gross loans held for investment
$
763,091

 
$
626,508

 
$
805,137

 
$
107,211

 
$
86,466

 
$
1,098,995

 
$
797,370

 
$
246,248

 
$
301,334

 
140,581

 
$
30,719

 
$
6,228

 
$
5,009,888

Total allowance to gross loans held for investment
1.09
%
 
0.93
%
 
0.10
%
 
2.77
%
 
0.20
%
 
0.12
%
 
0.08
%
 
0.34
%
 
1.71
%
 
0.07
%
 
3.07
%
 
0.98
%
 
0.54
%