XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 60,100 $ 40,103 $ 25,515
Adjustments to net income:      
Depreciation and amortization expense 4,888 2,854 2,432
Provision for loan losses 8,640 8,776 6,425
Share-based compensation expense 5,809 2,729 1,165
Loss on sale and disposal of premises and equipment 234 656 0
(Gain) loss on sale of or write down of other real estate owned (46) 321 92
Net amortization on securities available-for-sale 7,601 9,157 3,822
Net accretion of discounts/premiums for loans acquired and deferred loan fees/costs 1,627 1,832 (2,967)
Gain on sale of investment securities available-for-sale (2,737) (1,797) (290)
Other-than-temporary impairment recovery on investment securities, net 0 (205) 0
Originations of loans held for sale (142,104) (103,883) (87,900)
Proceeds from the sales of and principal payments from loans held for sale 140,012 115,877 86,604
Gain on sale of loans (12,468) (9,539) (7,970)
Deferred income tax expense (benefit) 16,866 3,887 (1,395)
Change in accrued expenses and other liabilities, net 5,003 (4,428) 6,786
Income from bank owned life insurance, net (1,842) (1,164) (1,147)
Amortization of core deposit intangible 6,144 2,039 1,350
Change in accrued interest receivable and other assets, net (13,728) (3,768) (8,853)
Net cash (used in) provided by operating activities 83,999 63,447 23,669
Cash flows from investing activities:      
Net increase in interest-bearing time deposits with financial institutions 251 0 (1,972)
Increase in loans, net (519,407) (263,075) (247,000)
Purchase of loans held for investment (13,582) (271,159) (43,440)
Change in other real estate owned from sales 507 380 (216)
Purchase of held-to-maturity securities 0 0 (9,642)
Principal payments on securities available-for-sale 76,057 38,935 33,751
Purchase of securities available-for-sale (317,441) (190,140) (90,127)
Proceeds from sale of securities available-for-sale 268,596 230,945 27,642
Proceeds from the sale of premises and equipment 0 10,049 1,506
Investment in bank owned life insurance 198 0 0
Purchases of premises and equipment (4,165) (11,970) (1,887)
Change in FHLB, FRB, and other stock, at cost (12,838) (15,012) (2,856)
Cash acquired in acquisitions 225,945 40,132 2,961
Net cash used in investing activities (295,879) (430,915) (331,280)
Cash flows from financing activities:      
Net increase in deposit accounts 187,883 313,770 228,279
Net change in federal funds purchased 0 0 (1,500)
Net change in short-term borrowings 61,120 181,846 47,682
Proceeds from long-term borrowings 12,012 0 0
Repayment of long-term borrowings (9,262) (50,927) 0
Proceeds from exercise of stock options and warrants 4,592 1,345 758
Repurchase of common stock (1,258) (126) (116)
Net cash provided by financing activities 255,087 445,908 275,103
Net increase (decrease) in cash and cash equivalents 43,207 78,440 (32,508)
Cash and cash equivalents, beginning of year 156,857 78,417 110,925
Cash and cash equivalents, end of year 200,064 156,857 78,417
Supplemental cash flow disclosures:      
Interest paid 21,777 13,564 12,081
Income taxes paid 18,846 13,139 12,127
NONCASH INVESTING ACTIVITIES DURING THE PERIOD      
Transfers from loans to other real estate owned 121 197 450
Assets acquired (liabilities assumed) in acquisitions (See Note 25):      
Interest-bearing deposits with financial institutions 0 1,972 0
Investment securities 442,923 190,254 56,121
Loans 2,427,589 456,158 332,893
Core deposit intangible 39,703 4,319 2,903
Deferred income tax 14,959 6,748 4,794
Bank owned life insurance 0 0 11,276
Goodwill 391,070 51,658 27,882
Fixed assets 42,097 4,190 2,134
Other assets 74,379 9,362 2,402
Deposits (2,752,501) (636,591) (336,018)
Other borrowings (180,186) 0 (33,300)
Other liabilities (16,395) (8,843) (1,796)
Common Stock and additional paid-in capital $ (716,421) $ (120,174) $ (79,777)