XML 124 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended 23 Months Ended
Nov. 01, 2017
Apr. 01, 2017
Jan. 31, 2016
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
LIABILITIES ASSUMED                  
Goodwill recognized       $ 493,329   $ 493,329 $ 493,329 $ 102,490 $ 50,832
Plaza Bancorp                  
ASSETS ACQUIRED                  
Cash and cash equivalents $ 150,459     150,459   150,459 150,459    
Loans, gross 1,069,359     1,062,941   1,062,941 1,062,941    
Allowance for loan losses (13,009)     0   0 0    
Fixed assets 7,389     7,195   7,195 7,195    
Core deposit intangible 198     11,580   11,580 11,580    
Deferred tax assets 11,849     4,973   4,973 4,973    
Other assets 19,495     19,165   19,165 19,165    
Total assets acquired 1,245,740     1,256,313   1,256,313 1,256,313    
LIABILITIES ASSUMED                  
Deposits 1,081,727     1,082,951   1,082,951 1,082,951    
Borrowings 40,755     41,152   41,152 41,152    
Other Liabilities 8,956     8,334   8,334 8,334    
Total liabilities assumed 1,131,438     1,132,437   1,132,437 1,132,437    
Excess of assets acquired over liabilities assumed 114,302     123,876   123,876 123,876    
Consideration paid 251,000     250,939          
Paid by PLZZ prior to close 6,500     6,544   6,544 6,544    
Capitalized merger-related expense       1,366   1,366 1,366    
Goodwill recognized $ 122,000     121,885   121,885 121,885    
Fair Value Adjustment                  
Cash and cash equivalents       0          
Loans, gross       (6,418)          
Allowance for loan losses       13,009          
Fixed assets       (194)          
Core deposit intangible       11,382          
Deferred tax assets       (6,876)          
Other assets       (330)          
Total assets acquired       10,573          
Deposits       1,224          
Borrowings       397          
Other Liabilities       (622)          
Total liabilities assumed       999          
Excess of assets acquired over liabilities assumed       9,574          
Heritage Oaks Bank                  
ASSETS ACQUIRED                  
Cash and cash equivalents   $ 78,728   78,728   78,728 78,728    
Investment securities   447,520   442,923   442,923 442,923    
Loans, gross   1,387,949   1,364,649   1,364,649 1,364,649    
Allowance for loan losses   (17,200)   0   0 0    
Fixed assets   35,567   34,902   34,902 34,902    
Core deposit intangible   0   28,123   28,123 28,123    
Deferred tax assets   17,850   11,283   11,283 11,283    
Other assets   55,223   55,214   55,214 55,214    
Total assets acquired   2,005,637   2,015,822   2,015,822 2,015,822    
LIABILITIES ASSUMED                  
Deposits   1,668,079   1,669,550   1,669,550 1,669,550    
Borrowings   141,996   139,034   139,034 139,034    
Other Liabilities   7,290   8,061   8,061 8,061    
Total liabilities assumed   1,817,365   1,816,645   1,816,645 1,816,645    
Excess of assets acquired over liabilities assumed   188,272   199,177   199,177 199,177    
Consideration paid   465,000       465,482      
Paid by PLZZ prior to close   3,900              
Capitalized merger-related expense       2,649   2,649 2,649    
Goodwill recognized   $ 269,000   268,954   268,954 268,954    
Fair Value Adjustment                  
Cash and cash equivalents           0      
Investment securities           (4,597)      
Loans, gross           (23,300)      
Allowance for loan losses           17,200      
Fixed assets           (665)      
Core deposit intangible           28,123      
Deferred tax assets         $ 1,100 (6,567)      
Other assets           (9)      
Total assets acquired           10,185      
Deposits           1,471      
Borrowings           (2,962)      
Other Liabilities           771      
Total liabilities assumed           (720)      
Excess of assets acquired over liabilities assumed           10,905      
Security California Bancorp                  
ASSETS ACQUIRED                  
Cash and cash equivalents     $ 40,947 40,947   40,947 40,947    
Investment securities     191,881 190,254   190,254 190,254    
Loans, gross     467,197 456,158   456,158 456,158    
Allowance for loan losses     (7,399) 0   0 0    
Fixed assets     5,335 4,190   4,190 4,190    
Core deposit intangible     493 4,319   4,319 4,319    
Deferred tax assets     5,618 6,748   6,748 6,748    
Other assets     10,589 9,362   9,362 9,362    
Total assets acquired     716,633 713,950   713,950 713,950    
LIABILITIES ASSUMED                  
Deposits     636,450 636,591   636,591 636,591    
Borrowings     0 0   0 0    
Deferred tax liability     0 0   0 0    
Other Liabilities     9,063 8,843   8,843 8,843    
Total liabilities assumed     645,513 645,434   645,434 645,434    
Excess of assets acquired over liabilities assumed     71,120 68,516   68,516 68,516    
Consideration paid     120,000       120,174    
Paid by PLZZ prior to close     788            
Goodwill recognized     51,700 51,658   51,658 51,658    
Fair Value Adjustment                  
Cash and cash equivalents             0    
Investment securities             (1,627)    
Loans, gross             (11,039)    
Allowance for loan losses             7,399    
Fixed assets             (1,145)    
Core deposit intangible             3,826    
Deferred tax assets             1,130    
Other assets             (1,227)    
Total assets acquired             (2,683)    
Deposits             141    
Borrowings             0    
Deferred tax liability             0    
Other Liabilities             (220)    
Total liabilities assumed             (79)    
Excess of assets acquired over liabilities assumed             (2,604)    
Security California Bancorp | Bank Time Deposits                  
ASSETS ACQUIRED                  
Cash and cash equivalents     $ 1,972 $ 1,972   $ 1,972 1,972    
Fair Value Adjustment                  
Cash and cash equivalents             $ 0