XML 60 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period $ 25,055   $ 18,955 $ 21,296 $ 17,317  
Charge-offs (32)   (1,266) (902) (2,486)  
Recoveries 71   141 294 290  
Provisions for (reduction in) loan losses 2,049 $ 1,904 4,013 6,455 6,722  
Balance, at the end of the period 27,143 25,055 21,843 27,143 21,843  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   2,417 0 2,417 $ 250
Amount of allowance attributed to: General portfolio allocation 27,143   19,426 27,143 19,426  
Loans individually evaluated for impairment 515   5,734 $ 515 $ 5,734  
Specific reserves to total loans individually evaluated for impairment       0.00% 42.15%  
Loans collectively evaluated for impairment 5,009,373   3,080,797 $ 5,009,373 $ 3,080,797  
General reserves to total loans collectively evaluated for impairment       0.54% 0.63%  
Gross loans, excluding loan receivable held for sale 5,009,888   3,086,531 $ 5,009,888 $ 3,086,531  
Total allowance to gross loans       0.54% 0.71%  
Commercial and industrial            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 7,644   4,485 $ 6,362 $ 3,449  
Charge-offs (32)   (302) (894) (1,012)  
Recoveries 15   13 70 67  
Provisions for (reduction in) loan losses 682   1,909 2,771 3,601  
Balance, at the end of the period 8,309 7,644 6,105 8,309 6,105  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   1,990 0 1,990 250
Amount of allowance attributed to: General portfolio allocation 8,309   4,115 8,309 4,115  
Loans individually evaluated for impairment 228   1,990 $ 228 $ 1,990  
Specific reserves to total loans individually evaluated for impairment       0.00% 100.00%  
Loans collectively evaluated for impairment 762,863   535,819 $ 762,863 $ 535,819  
General reserves to total loans collectively evaluated for impairment       1.09% 0.77%  
Gross loans, excluding loan receivable held for sale 763,091   537,809 $ 763,091 $ 537,809  
Total allowance to gross loans       1.09% 1.14%  
Franchise            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 5,367   3,252 $ 3,845 $ 3,124  
Charge-offs 0   (811) 0 (980)  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 452   1,521 1,974 1,818  
Balance, at the end of the period 5,819 5,367 3,962 5,819 3,962  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 5,819   3,962 5,819 3,962  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 626,508   431,618 $ 626,508 $ 431,618  
General reserves to total loans collectively evaluated for impairment       0.93% 0.92%  
Gross loans, excluding loan receivable held for sale 626,508   431,618 $ 626,508 $ 431,618  
Total allowance to gross loans       0.93% 0.92%  
Commercial owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 672   2,141 $ 1,193 $ 1,870  
Charge-offs 0   0 0 (329)  
Recoveries 12   8 94 8  
Provisions for (reduction in) loan losses 131   (1,040) (472) (440)  
Balance, at the end of the period 815 672 1,109 815 1,109  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   73 0 73 0
Amount of allowance attributed to: General portfolio allocation 815   1,036 815 1,036  
Loans individually evaluated for impairment 83   606 $ 83 $ 606  
Specific reserves to total loans individually evaluated for impairment       0.00% 12.05%  
Loans collectively evaluated for impairment 805,054   459,462 $ 805,054 $ 459,462  
General reserves to total loans collectively evaluated for impairment       0.10% 0.23%  
Gross loans, excluding loan receivable held for sale 805,137   460,068 $ 805,137 $ 460,068  
Total allowance to gross loans       0.10% 0.24%  
SBA            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 2,519   1,559 $ 1,039 $ 1,500  
Charge-offs 0   (153) (8) (158)  
Recoveries 42   106 125 191  
Provisions for (reduction in) loan losses 409   777 1,814 756  
Balance, at the end of the period 2,970 2,519 2,289 2,970 2,289  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   354 0 354 0
Amount of allowance attributed to: General portfolio allocation 2,970   1,935 2,970 1,935  
Loans individually evaluated for impairment 90   503 $ 90 $ 503  
Specific reserves to total loans individually evaluated for impairment       0.00% 70.38%  
Loans collectively evaluated for impairment 107,121   82,683 $ 107,121 $ 82,683  
General reserves to total loans collectively evaluated for impairment       2.77% 2.34%  
Gross loans, excluding loan receivable held for sale 107,211   83,186 $ 107,211 $ 83,186  
Total allowance to gross loans       2.77% 2.75%  
Agriculture            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 206     $ 0    
Charge-offs 0     0    
Recoveries 0     0    
Provisions for (reduction in) loan losses (37)     169    
Balance, at the end of the period 169 206   169    
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0     0    
Amount of allowance attributed to: General portfolio allocation 169     169    
Loans individually evaluated for impairment 0     $ 0    
Specific reserves to total loans individually evaluated for impairment       0.00%    
Loans collectively evaluated for impairment 86,466     $ 86,466    
General reserves to total loans collectively evaluated for impairment       0.20%    
Gross loans, excluding loan receivable held for sale 86,466     $ 86,466    
Total allowance to gross loans       0.20%    
Warehouse facilities            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period     0   $ 759  
Charge-offs     0   0  
Recoveries     0   0  
Provisions for (reduction in) loan losses     0   (759)  
Balance, at the end of the period     0   0  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans     0   0  
Amount of allowance attributed to: General portfolio allocation     0   0  
Loans individually evaluated for impairment     0   $ 0  
Specific reserves to total loans individually evaluated for impairment         0.00%  
Loans collectively evaluated for impairment     0   $ 0  
General reserves to total loans collectively evaluated for impairment         0.00%  
Gross loans, excluding loan receivable held for sale     0   $ 0  
Total allowance to gross loans         0.00%  
Commercial non-owner occupied            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 1,204   2,104 $ 1,715 $ 2,048  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 116   (393) (395) (337)  
Balance, at the end of the period 1,320 1,204 1,711 1,320 1,711  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 1,320   1,711 1,320 1,711  
Loans individually evaluated for impairment 0   2,487 $ 0 $ 2,487  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 1,098,995   524,925 $ 1,098,995 $ 524,925  
General reserves to total loans collectively evaluated for impairment       0.12% 0.33%  
Gross loans, excluding loan receivable held for sale 1,098,995   527,412 $ 1,098,995 $ 527,412  
Total allowance to gross loans       0.12% 0.32%  
Multi-family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 611   2,334 $ 2,927 $ 1,583  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 47   518 (2,269) 1,269  
Balance, at the end of the period 658 611 2,852 658 2,852  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 658   2,852 658 2,852  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 797,370   689,813 $ 797,370 $ 689,813  
General reserves to total loans collectively evaluated for impairment       0.08% 0.41%  
Gross loans, excluding loan receivable held for sale 797,370   689,813 $ 797,370 $ 689,813  
Total allowance to gross loans       0.08% 0.41%  
One-to-four family            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 724   607 $ 365 $ 698  
Charge-offs 0   0 0 (7)  
Recoveries 2   14 4 20  
Provisions for (reduction in) loan losses 120   (166) 477 (256)  
Balance, at the end of the period 846 724 455 846 455  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 0
Amount of allowance attributed to: General portfolio allocation 846   455 846 455  
Loans individually evaluated for impairment 103   131 $ 103 $ 131  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 246,145   101,246 $ 246,145 $ 101,246  
General reserves to total loans collectively evaluated for impairment       0.34% 0.45%  
Gross loans, excluding loan receivable held for sale 246,248   101,377 $ 246,248 $ 101,377  
Total allowance to gross loans       0.34% 0.45%  
Construction            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 5,036   2,245 $ 3,632 $ 2,030  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses 104   921 1,508 1,136  
Balance, at the end of the period 5,140 5,036 3,166 5,140 3,166  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 5,140   3,166 5,140 3,166  
Loans individually evaluated for impairment 11   0 $ 11 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 301,323   231,098 $ 301,323 $ 231,098  
General reserves to total loans collectively evaluated for impairment       1.71% 1.37%  
Gross loans, excluding loan receivable held for sale 301,334   231,098 $ 301,334 $ 231,098  
Total allowance to gross loans       1.71% 1.37%  
Farmland            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 28     $ 0    
Charge-offs 0     0    
Recoveries 0     0    
Provisions for (reduction in) loan losses 64     92    
Balance, at the end of the period 92 28   92    
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0     0    
Amount of allowance attributed to: General portfolio allocation 92     92    
Loans individually evaluated for impairment 0     $ 0    
Specific reserves to total loans individually evaluated for impairment       0.00%    
Loans collectively evaluated for impairment 140,581     $ 140,581    
General reserves to total loans collectively evaluated for impairment       0.07%    
Gross loans, excluding loan receivable held for sale 140,581     $ 140,581    
Total allowance to gross loans       0.07%    
Land            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 959   204 $ 198 $ 233  
Charge-offs 0   0 0 0  
Recoveries 0   0 0 0  
Provisions for (reduction in) loan losses (15)   (32) 746 (61)  
Balance, at the end of the period 944 959 172 944 172  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0 $ 0
Amount of allowance attributed to: General portfolio allocation 944   172 944 172  
Loans individually evaluated for impairment 0   17 $ 0 $ 17  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 30,719   18,455 $ 30,719 $ 18,455  
General reserves to total loans collectively evaluated for impairment       3.07% 0.93%  
Gross loans, excluding loan receivable held for sale 30,719   18,472 $ 30,719 $ 18,472  
Total allowance to gross loans       3.07% 0.93%  
Other loans            
Allocation of allowance as well as the activity in allowance            
Balance, at the beginning of the period 85   24 $ 20 $ 23  
Charge-offs 0   0 0 0  
Recoveries 0   0 1 4  
Provisions for (reduction in) loan losses (24)   (2) 40 (5)  
Balance, at the end of the period 61 $ 85 22 61 22  
Other disclosures            
Amount of allowance attributed to: Specifically evaluated impaired loans 0   0 0 0  
Amount of allowance attributed to: General portfolio allocation 61   22 61 22  
Loans individually evaluated for impairment 0   0 $ 0 $ 0  
Specific reserves to total loans individually evaluated for impairment       0.00% 0.00%  
Loans collectively evaluated for impairment 6,228   5,678 $ 6,228 $ 5,678  
General reserves to total loans collectively evaluated for impairment       0.98% 0.39%  
Gross loans, excluding loan receivable held for sale $ 6,228   $ 5,678 $ 6,228 $ 5,678  
Total allowance to gross loans       0.98% 0.39%  
Owner Occupied Commercial Real Estate Loans, Commercial And Industrial Loans And SBA Loans            
Allowance for Loan Losses            
Annualized trailing period six considered for determination of allowance for loan losses factor (in months)       8 months    
Period considered for comparison of allowance for loan losses factor (in years)       1 year    
Period considered for comparison of entity's allowance for loan losses factor (in years)       1 year 4 months 24 days    
Multi Family And Non-Owner Occupied Commercial Real Estate Loans            
Allowance for Loan Losses            
Annualized trailing period one considered for determination of allowance for loan losses factor (in months)       87 months