XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Held for Investment
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Loans Held for Investment
Loans Held for Investment
 
The following table sets forth the composition of our loan portfolio in dollar amounts at the dates indicated:
 
September 30, 2017
 
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
763,091

 
$
563,169

Franchise
626,508

 
459,421

Commercial owner occupied (1)
805,137

 
454,918

SBA
107,211

 
88,994

Agriculture
86,466

 

    Total business loans
2,388,413

 
1,566,502

Real estate loans:
 

 
 
Commercial non-owner occupied
1,098,995

 
586,975

Multi-family
797,370

 
690,955

One-to-four family (2)
246,248

 
100,451

Construction
301,334

 
269,159

Farmland
140,581

 

Land
30,719

 
19,829

  Other loans
6,228

 
4,112

    Total real estate loans
2,621,475

 
1,671,481

      Gross loans held for investment (3)
5,009,888

 
3,237,983

Plus: Deferred loan origination costs/(fees) and premiums/(discounts), net
(571
)
 
3,630

        Loans held for investment
5,009,317

 
3,241,613

Allowance for loan losses
(27,143
)
 
(21,296
)
    Loans held for investment, net
$
4,982,174

 
$
3,220,317

 
 
 
 
Loans held for sale, at lower of cost or fair value
$
44,343

 
$
7,711

______________________________
(1) Secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans held for investment for September 30, 2017 are net of the unaccreted fair value purchase discounts of $21.6 million.

From time to time, we may purchase or sell loans in order to manage concentrations, maximize interest income, change risk profiles, improve returns and generate liquidity.
 
The Company makes residential and commercial loans held for investment to customers located primarily in California. Consequently, the underlying collateral for our loans and a borrower’s ability to repay may be impacted unfavorably by adverse changes in the economy and real estate market in the region.
 
Under applicable laws and regulations, the Bank may not make secured loans to one borrower in excess of 25% of the Bank’s unimpaired capital plus surplus and likewise in excess of 15% of the Bank's unimpaired capital plus surplus for unsecured loans. These loans-to-one borrower limitations result in a dollar limitation of $269.1 million for secured loans and $161.5 million for unsecured loans at September 30, 2017. At September 30, 2017, the Bank’s largest aggregate outstanding balance of loans to one borrower was $45.0 million of secured credit.
 
Purchased Credit Impaired Loans
 
The Company has acquired loans as part of its acquisitions of Canyon National Bank in 2011, Palm Desert National Bank in 2012, Independence Bank in 2015, Security Bank of California in 2016 and Heritage Oaks Bank in 2017 for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans is as follows:
 
September 30, 2017
 
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
2,870

 
$
2,586

Commercial owner occupied
3,019

 
491

SBA
334

 

Real estate loans:
 

 
 

Commercial non-owner occupied
1,303

 
1,088

Multi-family
226

 

One-to-four family
257

 
1

   Construction/Land
973

 

   Other loans
221

 
393

Total purchase credit impaired
$
9,203

 
$
4,559



On each acquisition date, the amount by which the undiscounted expected cash flows of the purchased credit impaired loans exceed the estimated fair value of the loan is the “accretable yield.” The accretable yield is measured at each financial reporting date and represents the difference between the remaining undiscounted expected cash flows and the current carrying value of the purchased credit impaired loan. At September 30, 2017, the Company had $9.2 million of purchased credit impaired loans, of which none were placed on nonaccrual status.

The following table summarizes the accretable yield on the purchased credit impaired loans for the three months ended September 30, 2017, June 30, 2017 and September 30, 2016 and for the nine months ended September 30, 2017 and 2016:

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 2017
 
June 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
 
 
(dollars in thousands)

Balance at the beginning of period
 
$
3,497

 
$
3,601

 
$
2,981

 
$
3,747

 
$
2,726

Additions
 

 
2,036

 
788

 
2,036

 
788

Accretion
 
(388
)
 
(712
)
 
(389
)
 
(1,729
)
 
(665
)
Payoffs
 
39

 

 

 
39

 
(27
)
Reclassification from (to) nonaccretable difference
 

 
(1,428
)
 
(1,301
)
 
(945
)
 
(743
)
Balance at the end of period
 
$
3,148

 
$
3,497

 
$
2,079

 
$
3,148

 
$
2,079


 
Impaired Loans
 
The following tables provide a summary of the Company’s investment in impaired loans as of the period indicated:

 
 
Impaired Loans
 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
 
(dollars in thousands)
September 30, 2017
 
 
 
 
 
 
 
 
 
 
Business loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,760

 
$
1,003

 
$

 
$
1,003

 
$

Commercial owner occupied
 
227

 
186

 

 
186

 

SBA
 
234

 
90

 

 
90

 

Real estate loans:
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
135

 
103

 

 
103

 

Land
 
35

 
11

 

 
11

 

Totals
 
$
2,391

 
$
1,393

 
$

 
$
1,393

 
$

  

 
 
Impaired Loans
 
 
Contractual
Unpaid Principal Balance
 
Recorded Investment
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
 
(dollars in thousands)
December 31, 2016
 
 

 
 

 
 

 
 

 
 

Business loans:
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,990

 
$
250

 
$
250

 
$

 
$
250

Commercial owner occupied
 
847

 
436

 

 
436

 

SBA
 
3,865

 
316

 

 
316

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

One-to-four family
 
291

 
124

 

 
124

 

Land
 
36

 
15

 

 
15

 

Totals
 
$
7,029

 
$
1,141

 
$
250

 
$
891

 
$
250

  

 
 
Impaired Loans
 
 
Three Months Ended
 
 
September 30, 2017
 
June 30, 2017
 
September 30, 2016
 
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
 
(dollars in thousands)
Business loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
446

 
$
7

 
$
7

 
$

 
$
1,387

 
$
16

Franchise
 

 

 

 

 
974

 
16

Commercial owner occupied
 
170

 
3

 
125

 
2

 
518

 
9

SBA
 
85

 
2

 
222

 
4

 
381

 
7

Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 
342

 
7

 

 

 
2,487

 
42

One-to-four family
 
103

 
3

 
105

 
3

 
133

 
4

Land
 
11

 

 
12

 
1

 
17

 
1

Totals
 
$
1,157

 
$
22

 
$
471

 
$
10

 
$
5,897

 
$
95

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Cash basis and accrual basis is materially the same.


 
 
Impaired Loans
 
 
Nine Months Ended
 
 
September 30, 2017
 
September 30, 2016
 
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
Average Recorded Investment
 
Interest Income Recognized (1)
 
 
(dollars in thousands)
Business loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
218

 
$
12

 
$
682

 
$
28

Franchise
 

 

 
1,355

 
68

Commercial owner occupied
 
162

 
8

 
510

 
27

SBA
 
204

 
10

 
217

 
11

Real estate loans:
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 
114

 
7

 
877

 
44

One-to-four family
 
108

 
9

 
259

 
13

Land
 
13

 
1

 
18

 
2

Totals
 
$
819

 
$
47

 
$
3,918

 
$
193

 
 
 
 
 
 
 
 
 
(1) Cash basis and accrual basis is materially the same.



The Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement or it is determined that the likelihood of the Company receiving all scheduled payments, including interest, when due is remote. The Company has no commitments to lend additional funds to debtors whose loans have been impaired.
 
The Company reviews loans for impairment when the loan is classified as substandard or worse, delinquent 90 days, or determined by management to be collateral dependent, or when the borrower files bankruptcy or is granted a troubled debt restructuring (“TDR”). Measurement of impairment is based on the loan’s expected future cash flows discounted at the loan’s effective interest rate, measured by reference to an observable market value, if one exists, or the fair value of the collateral if the loan is deemed collateral dependent. All loans are generally charged-off at such time the loan is classified as a loss. Valuation allowances are determined on a loan-by-loan basis or by aggregating loans with similar risk characteristics.
 
The following table provides additional detail on the components of impaired loans at the period end indicated:
 
 
September 30, 2017
 
December 31, 2016
 
(dollars in thousands)
Nonaccruing loans
$
515

 
$
1,141

Accruing loans
878

 

Total impaired loans
$
1,393

 
$
1,141



When loans are placed on nonaccrual status all accrued interest is reversed from earnings. Payments received on nonaccrual loans are generally applied as a reduction to the loan principal balance. If the likelihood of further loss is remote, the Company will recognize interest on a cash basis only. Loans may be returned to accruing status if the Company believes that all remaining principal and interest is fully collectible and there has been at least three months of sustained repayment performance since the loan was placed on nonaccrual.
 
The Company does not accrue interest on loans 90 days or more past due or when, in the opinion of management, there is reasonable doubt as to the collection of interest. The Company had impaired loans on nonaccrual status of $515,000 at September 30, 2017 and $1.1 million at December 31, 2016. The Company had no loans 90 days or more past due and still accruing at September 30, 2017 and December 31, 2016.
 
At September 30, 2017, the Company had a recorded investment in two TDR loans totaling $878,500. The modification of the terms of the first relationship, totaling $775,500, included the restructuring of three loans related to one borrower into one loan and an extension of the maturity to six years. The modification of the terms of the second relationship, totaling $103,000, included the restructuring of two loans related to one borrower into one loan and an extension of the maturity to three years. There were no TDRs at December 31, 2016. In addition, the Company had $41,000 in consumer mortgage loans collateralized by residential real estate property for which formal foreclosure proceedings were in process as of September 30, 2017 and December 31, 2016.
 
Concentration of Credit Risk
 
As of September 30, 2017, the Company’s loan portfolio was primarily collateralized by various forms of real estate and business assets located predominately in California. The Company’s loan portfolio contains concentrations of credit in multi-family real estate, commercial non-owner occupied real estate and commercial owner occupied real estate and business loans. The Bank maintains policies approved by the Bank’s Board of Directors (the “Bank Board”) that address these concentrations and continues to diversify its loan portfolio through loan originations, purchases and sales to meet approved concentration levels. While management believes that the collateral presently securing these loans is adequate, there can be no assurances that a significant deterioration in the California real estate market or economy would not expose the Company to significantly greater credit risk.
 
Credit Quality and Credit Risk Management
 
The Company’s credit quality is maintained and credit risk managed in two distinct areas.  The first is the loan origination process, wherein the Bank underwrites credit quality and chooses which risks it is willing to accept. The second is in the ongoing oversight of the loan portfolio, where existing credit risk is measured and monitored, and where performance issues are dealt with in a timely and comprehensive fashion.
 
The Company maintains a comprehensive credit policy which sets forth minimum and maximum tolerances for key elements of loan risk. The policy identifies and sets forth specific guidelines for analyzing each of the loan products the Company offers from both an individual and portfolio wide basis. The credit policy is reviewed annually by the Bank Board. The Bank’s seasoned underwriters ensure key risk factors are analyzed with nearly all underwriting including a comprehensive global cash flow analysis of the prospective borrowers.
 
Credit risk is managed within the loan portfolio by the Company’s portfolio managers based on a comprehensive credit and portfolio review policy. This policy requires a program of financial data collection and analysis, comprehensive loan reviews, property and/or business inspections and monitoring of portfolio concentrations and trends. The portfolio managers also monitor asset-based lines of credit, loan covenants and other conditions associated with the Company’s business loans as a means to help identify potential credit risk. Individual loans, excluding the homogeneous loan portfolio, are reviewed at least every two years and in most cases, more often, including the assignment of a risk grade.
 
Risk grades are based on a six-grade Pass scale; along with Special Mention, Substandard, Doubtful and Loss classifications as such classifications are defined by the regulatory agencies. The assignment of risk grades allows the Company to, among other things; identify the risk associated with each credit in the portfolio, and to provide a basis for estimating credit losses inherent in the portfolio. Risk grades are reviewed regularly by the Company’s Credit and Portfolio Review committee, and are reviewed annually by an independent third-party, as well as by regulatory agencies during scheduled examinations.
 
The following provides brief definitions for risk grades assigned to loans in the portfolio:
 
Pass classifications represent assets with a level of credit quality which contain no well-defined deficiency or weakness.
Special Mention assets do not currently expose the Bank to a sufficient risk to warrant classification in one of the adverse categories, but possess correctable deficiencies or potential weaknesses deserving management’s close attention.
Substandard assets are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  These assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. OREO acquired from foreclosure is also classified as substandard.
Doubtful credits have all the weaknesses inherent in substandard credits, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss assets are those that are considered uncollectible and of such little value that their continuance as assets is not warranted. Amounts classified as loss are promptly charged off.

The portfolio managers also manage loan performance risks, collections, workouts, bankruptcies and foreclosures. Loan performance risks are mitigated by our portfolio managers acting promptly and assertively to address problem credits when they are identified. Collection efforts are commenced immediately upon non-payment, and the portfolio managers seek to promptly determine the appropriate steps to minimize the Company’s risk of loss. When foreclosure will maximize the Company’s recovery for a non-performing loan, the portfolio managers will take appropriate action to initiate the foreclosure process.
 
When a loan is graded as special mention or substandard or doubtful, the Company obtains an updated valuation of the underlying collateral. If the credit in question is also identified as impaired, a valuation allowance, if necessary, is established against such loan or a loss is recognized by a charge to the allowance for loan losses (“ALLL”) if management believes that the full amount of the Company’s recorded investment in the loan is no longer collectable. The Company typically continues to obtain or confirm updated valuations of underlying collateral for special mention and classified loans on an annual basis in order to have the most current indication of fair value. Once a loan is identified as impaired, an analysis of the underlying collateral is performed at least quarterly, and corresponding changes in any related valuation allowance are made or balances deemed to be fully uncollectable are charged-off.
 
The following tables stratify the loan portfolio by the Company’s internal risk grading as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
September 30, 2017
 
(dollars in thousands)
Business loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
740,405

 
$
14,694

 
$
7,992

 
$

 
$
763,091

Franchise
 
626,508

 

 

 

 
626,508

Commercial owner occupied
 
784,962

 
983

 
19,192

 

 
805,137

SBA
 
117,909

 
222

 
1,738

 

 
119,869

Agriculture
 
80,344

 
4,433

 
1,689

 

 
86,466

Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial non-owner occupied
 
1,095,919

 
1,985

 
1,091

 

 
1,098,995

Multi-family
 
796,603

 

 
767

 

 
797,370

One-to-four family
 
276,511

 
578

 
844

 

 
277,933

Construction and land
 
324,773

 
299

 
6,981

 

 
332,053

Farmland
 
138,409

 
61

 
2,111

 

 
140,581

Other loans
 
5,949

 

 
279

 

 
6,228

Totals
 
$
4,988,292

 
$
23,255

 
$
42,684

 
$

 
$
5,054,231


 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 

 
 

 
 

 
 
 
 

Commercial and industrial
 
$
550,919

 
$
8,216

 
$
3,784

 
$
250

 
$
563,169

Franchise
 
459,421

 

 

 

 
459,421

Commercial owner occupied
 
450,416

 
281

 
4,221

 

 
454,918

SBA
 
96,190

 
53

 
462

 

 
96,705

Real estate loans:
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
585,093

 
810

 
1,072

 

 
586,975

Multi-family
 
681,942

 
6,610

 
2,403

 

 
690,955

One-to-four family
 
100,010

 

 
441

 

 
100,451

Construction and land
 
288,973

 

 
15

 

 
288,988

Other loans
 
3,719

 

 
393

 

 
4,112

Totals
 
$
3,216,683

 
$
15,970

 
$
12,791

 
$
250

 
$
3,245,694




The following tables set forth delinquencies in the Company’s loan portfolio at the dates indicated:
 
 
 
 
 
Days Past Due
 
 
 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
September 30, 2017
 
(dollars in thousands)
Business loans:
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
762,588

 
$
57

 
$
119

 
$
327

 
$
763,091

 
$
228

Franchise
 
626,508

 

 

 

 
626,508

 

Commercial owner occupied
 
804,094

 

 

 
1,043

 
805,137

 
83

SBA
 
118,711

 
15

 
994

 
149

 
119,869

 
90

  Agriculture
 
86,466

 

 

 

 
86,466

 

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,098,995

 

 

 

 
1,098,995

 

Multi-family
 
797,370

 

 

 

 
797,370

 

One-to-four family
 
277,107

 
416

 
310

 
100

 
277,933

 
103

Construction
 
301,334

 

 

 

 
301,334

 

Farmland
 
140,581

 

 

 

 
140,581

 

Land
 
30,709

 

 

 
10

 
30,719

 
11

Other loans
 
6,160

 
68

 

 

 
6,228

 

Totals
 
$
5,050,623

 
$
556

 
$
1,423

 
$
1,629

 
$
5,054,231

 
$
515


 
 
 

 
Days Past Due
 
 

 
Non-
 
 
Current
 
30-59
 
60-89
 
90+
 
Total
 
Accruing
December 31, 2016
 
(dollars in thousands)
Business loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
562,805

 
$
104

 
$

 
$
260

 
$
563,169

 
$
250

Franchise
 
459,421

 

 

 

 
459,421

 

Commercial owner occupied
 
454,918

 

 

 

 
454,918

 
436

SBA
 
96,389

 

 

 
316

 
96,705

 
316

Real estate loans:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
586,975

 

 

 

 
586,975

 

Multi-family
 
690,955

 

 

 

 
690,955

 

One-to-four family
 
100,314

 
18

 
71

 
48

 
100,451

 
124

Construction
 
269,159

 

 

 

 
269,159

 

Land
 
19,814

 

 

 
15

 
19,829

 
15

Other loans
 
4,112

 

 

 

 
4,112

 

Totals
 
$
3,244,862

 
$
122

 
$
71

 
$
639

 
$
3,245,694

 
$
1,141